Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
World Co., Ltd. (3612.T)
Kobe, JP
World Co., Ltd., founded in 1959 and headquartered in Kobe, Japan, operates as a comprehensive enterprise involved in the planning, production, retail, distribution, and international trade of apparel and fashion items. Its expansive product range features women's clothing, various textile products, and accessories, alongside interior decor items, jewelry, and general fashion goods. The company offers specialized lines such as men's and women's golf attire under the adabat brand, and premium leather accessories from its HIROKO HAYASHI and HIROFU labels. Their offerings also include business and residential furniture, lifestyle merchandise, babies' and children's wear, women's undergarments, footwear, and shoe molds, in addition to importing and selling food and related goods. The company employs a variety of business models, including managing franchise operations, running dedicated retail outlets like PINK-latte targeting teenagers, and fostering brand expansion internationally, such as the development of the TAKEO KIKUCHI men's brand in Thailand. Its retail presence extends to lifestyle shops, café establishments, off-price stores (both physical and online) for clothing and household items, and specialized boutiques offering pre-owned designer apparel. Beyond its core product activities, World Co., Ltd. actively engages in business investments and direct marketing through mail order. It provides a suite of professional services, including developing solutions and offering consulting to fashion-related industries, with expertise in purchasing, visual merchandising, and graphic design. The company's operations also encompass the import and export of fabrics and raw materials, the dyeing, processing, and sale of various threads (wool, cotton, synthetic, and chemical fibers) and finished textiles, uniform manufacturing, and sewing operations. Additionally, it offers comprehensive administrative support services to corporate clients, covering data processing, accounting, document creation, customer help desks, and reception functions.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.60% | -1.13% | -1.78% | -9.75% | -1.65% | -2.13% | +18.44% | +93.88% | +115.63% | +11.19% | +11.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+25.9% ★ Q2'26: +6.7% (vs Q2'25)
-
EPS growth Department Stores: +7.6%+7.4% Q2'26: +12.9% (vs Q2'25)
-
FCF margin FCF growth · Department Stores: +36.9%+8.6% Q2'26: +3.6% (vs Q2'25)
-
EBIT margin Department Stores: +6.3%+6.0% Q2'26: +9.6% (vs Q2'25)
-
ROIC Department Stores: +4.6%+6.9% ★ Q2'26: +10.8% (vs Q2'25)
-
Share dilution Department Stores: +0.1%+0.7% Q2'26: +11.8% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×3.61× Q2'26: 2.65× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
249.86B
est: 248.75B (+0.4%)
|
236.27B
est: 241.00B (-2.0%)
|
180.32B
est: 179.00B (+0.7%)
|
171.34B
est: 175.00B (-2.1%)
|
214.25B
est: 216.00B (-0.8%)
|
221.28B
est: 205.00B (+7.9%)
|
225.66B
est: 226.00B (-0.2%)
|
290.00B
290.00B – 290.00B
+28.3% YoY
|
295.00B
295.00B – 295.00B
+1.7% YoY
|
311.00B
311.00B – 311.00B
+5.4% YoY
|
329.00B
329.00B – 329.00B
+5.8% YoY
|
| EBITDA |
22.20B
est: 25.67B (-13.5%)
|
31.31B
est: 24.87B (+25.9%)
|
-3.04B
est: 18.48B (-116.5%)
|
17.75B
est: 18.06B (-1.7%)
|
29.07B
est: 22.29B (+30.4%)
|
30.47B
est: 64.15B (-52.5%)
|
35.20B
est: 36.09B (-2.5%)
|
46.31B
46.31B – 46.31B
+28.3% YoY
|
47.11B
47.11B – 47.11B
+1.7% YoY
|
49.66B
49.66B – 49.66B
+5.4% YoY
|
52.53B
52.53B – 52.53B
+5.8% YoY
|
| EBIT |
14.87B
est: 4.12B (+260.5%)
|
12.44B
est: 4.00B (+211.2%)
|
-21.61B
est: 2.97B (-828.0%)
|
1.98B
est: 2.90B (-31.6%)
|
11.72B
est: 3.58B (+227.2%)
|
13.43B
est: 52.56B (-74.4%)
|
17.10B
est: 26.32B (-35.0%)
|
33.77B
33.77B – 33.77B
+28.3% YoY
|
34.36B
34.36B – 34.36B
+1.7% YoY
|
36.22B
36.22B – 36.22B
+5.4% YoY
|
38.32B
38.32B – 38.32B
+5.8% YoY
|
| Net Income |
9.20B
est: 8.84B (+4.1%)
|
8.08B
est: 10.24B (-21.1%)
|
-17.15B
est: -17.66B (+2.9%)
|
239.00M
est: 309.66M (-22.8%)
|
5.69B
est: 5.13B (+10.8%)
|
6.49B
est: 13.93B (-53.4%)
|
11.11B
est: 11.13B (-0.2%)
|
11.85B
11.85B – 11.85B
+6.4% YoY
|
12.52B
12.52B – 12.52B
+5.7% YoY
|
13.39B
13.39B – 13.39B
+6.9% YoY
|
14.45B
14.45B – 14.45B
+7.9% YoY
|
| SGA |
122.49B
est: 114.54B (+6.9%)
|
106.36B
est: 110.97B (-4.2%)
|
85.37B
est: 82.42B (+3.6%)
|
77.95B
est: 80.58B (-3.3%)
|
93.35B
est: 99.46B (-6.1%)
|
93.61B
est: 94.40B (-0.8%)
|
116.28B
est: 102.29B (+13.7%)
|
131.25B
131.25B – 131.25B
+28.3% YoY
|
133.51B
133.51B – 133.51B
+1.7% YoY
|
140.76B
140.76B – 140.76B
+5.4% YoY
|
148.90B
148.90B – 148.90B
+5.8% YoY
|
| EPS |
177.35
est: 254.00 (-30.2%)
|
121.27
est: 294.20 (-58.8%)
|
-255.52
est: -507.70 (+49.7%)
|
-3.90
est: 8.90 (-143.8%)
|
76.37
est: 147.50 (-48.2%)
|
83.17
est: 200.20 (-58.5%)
|
159.59
est: 158.80 (+0.5%)
|
169.00
169.00 – 169.00
+6.4% YoY
|
178.60
178.60 – 178.60
+5.7% YoY
|
191.00
191.00 – 191.00
+6.9% YoY
|
206.10
206.10 – 206.10
+7.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Lazard International Dynamic Equity ETF IDEQ | 0.16% | 2.05M | 0.40% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.10% | 368.0K | 0.58% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.27M | 0.06% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 72.0K | 0.30% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 187.2K | 0.40% |
| 6 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 39.8K | 0.53% |
| 7 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.08M | 0.39% |
| 8 | Dimensional - International Small Cap Value ETF DISV | 0.02% | 843.0K | 0.42% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 2.07M | 0.06% |
| 10 | Schwab Fundamental International Small Company Index ETF FNDC | 0.01% | 423.7K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Emiko Yagi | Group Exec. Officer & Sr. Manager of Group Human Resources Mgmt. Office | — | — |
| Hiroyuki Kaku | Group Managing Executive Officer & Senior Manager of the Creative Management Center | — | — |
| Keiichi Nakabayashi | Executive Vice President, Executive Officer & Director | — | — |
| Nobuteru Suzuki | President, Representative Director & Representative Managing Executive Officer | — | — |
| Noriyuki Maruyama | Group Executive Officer | — | — |
| Seiichi Uchiyama | Group Managing Executive Officer | — | — |
| Shinichi Nishikawa | Group Managing Executive Officer | — | — |
| Shuji Ozeki | Group Executive Officer | — | — |
| Ushio Ogawa | Group Managing Executive Officer & Head of Corporate Investment Department | — | — |
| Yoichiro Ono | Group MEO & Executive GM of the Corporate Operations Headquarters | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3612.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
