Subscribe

EASY BIO,Inc. (353810.KQ)

KRW6,380.00 +140.00 (+2.24%)
KR KOE Healthcare Biotechnology
Address 6253
Seoul, KR
CEO Il-Hwan Hwang
IPO 2020-06-05
ISIN KR7353810005

Explore sections of this company profile

Description

Founded in 2020 and headquartered in Seoul, South Korea, EASY BIO, Inc. offers expert solutions, including specialized feed and dietary supplements, for piglets to customers throughout South Korea and on a global scale.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW6,380.00 +140.00 (+2.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
175.7K
Beta
0.39
Float Shares
16.04M
Free Float %
48.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.85% -9.77% -17.70% -13.10% -6.46% +9.45% +22.97% +58.46% -7.95% +528.62% +528.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,380.00
DCF (Unlevered) 18,012.85 +182.3%
DCF (Levered) 95,233.60 +1,392.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.76
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +24.1% Q1'26: +11.8% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +45.6% Q1'26: +101.9% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +5.3% Q1'26: -2.4% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +9.4% Q1'26: +10.1% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +18.8% Q1'26: +16.6% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -2.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    2.85× Q1'26: 2.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 58% × Ke + 42% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18,012.85 Current price: 6,380.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
88.12B
est: 91.00B (-3.2%)
129.46B
est: 91.00B (+42.3%)
155.56B
est: 144.90B (+7.4%)
165.39B
est: 162.00B (+2.1%)
384.33B
est: 384.30B (+0.0%)
476.94B
est: 471.90B (+1.1%)
510.70B
509.34B – 512.06B
+8.2% YoY
554.60B
551.76B – 557.44B
+8.6% YoY
EBITDA
15.54B
est: 12.39B (+25.4%)
17.84B
est: 12.39B (+44.0%)
16.77B
est: 19.73B (-15.0%)
24.32B
est: 22.05B (+10.3%)
42.91B
est: 47.36B (-9.4%)
53.32B
est: 58.15B (-8.3%)
62.93B
62.76B – 63.10B
+8.2% YoY
68.34B
67.99B – 68.69B
+8.6% YoY
EBIT
14.00B
est: 10.50B (+33.3%)
15.15B
est: 10.50B (+44.2%)
13.11B
est: 16.72B (-21.6%)
20.63B
est: 18.70B (+10.4%)
35.40B
est: 39.39B (-10.1%)
44.99B
est: 48.37B (-7.0%)
52.34B
52.21B – 52.48B
+8.2% YoY
56.84B
56.55B – 57.13B
+8.6% YoY
Net Income
10.43B
est: 18.52B (-43.7%)
10.87B
est: 18.52B (-41.3%)
9.13B
est: 21.24B (-57.0%)
15.54B
est: 24.04B (-35.3%)
19.60B
est: 18.39B (+6.6%)
27.78B
est: 27.98B (-0.7%)
41.40B
41.26B – 41.55B
+48.0% YoY
42.76B
41.44B – 44.07B
+3.3% YoY
SGA
7.72B
est: 11.75B (-34.3%)
20.77B
est: 11.75B (+76.7%)
27.23B
est: 18.71B (+45.5%)
27.18B
est: 20.92B (+29.9%)
22.40B
est: 46.96B (-52.3%)
25.22B
est: 57.67B (-56.3%)
62.41B
62.24B – 62.57B
+8.2% YoY
67.77B
67.43B – 68.12B
+8.6% YoY
EPS
495.30
est: 547.07 (-9.5%)
318.50
est: 547.07 (-41.8%)
267.47
est: 627.47 (-57.4%)
455.00
est: 710.00 (-35.9%)
577.04
est: 556.00 (+3.8%)
840.00
est: 846.00 (-0.7%)
1,252.00
1,247.66 – 1,256.34
+48.0% YoY
1,293.00
1,253.26 – 1,332.74
+3.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-26 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.92B
OE per share TTM
2,052.42
Owner's Yield
32.23%
Maintenance CapEx ratio
5.28%
Maint CapEx / Avg PPE
19.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 24.6K 0.46%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 62.5K 0.29%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 64.9K 0.28%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 37.5K 0.39%
5 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 699.94 0.56%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 1.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
310.27M
Shares Outstanding
33.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits