Subscribe

Hengdeli Holdings Limited (3389.HK)

HKD0.28 +0.01 (+1.82%)
HK HKSE Consumer Cyclical Luxury Goods
Address Lippo Sun Plaza
Tsim Sha Tsui, HK
CEO Wing Lun Cheung
IPO 2005-09-26
ISIN KYG450481083

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3389.HK (HKD) Other OTC · HENGF (USD) Other OTC · HENGY (USD)
Description

Hengdeli Holdings Limited, alongside its associated companies, primarily operates in the retail and wholesale markets for watches and fine jewelry. The group also undertakes the design, production, and fitting out of commercial spaces. Additionally, its business includes the manufacturing and distribution of watch components and packaging materials. Established in 1957, the company's corporate headquarters are located in Tsim Sha Tsui, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.28 +0.01 (+1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.11
Float Shares
1.79B
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.72% +13.46% +60.33% +50.51% +136.00% +112.23% +186.41% +109.22% -6.35% -57.86% -37.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.28
DCF (Unlevered) 0.13 -53.4%
DCF (Levered) 0.28 +1.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.73
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    -37.8% Q4'25: -55.1% (vs Q4'23)
  • EPS growth Luxury Goods: +44.9%
    +58.8% Q4'25: -249.4% (vs Q4'23)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    +2.1% Q4'25: +19.4% (vs Q4'23)
  • EBIT margin Luxury Goods: +9.4%
    -15.8% Q4'25: -15.7% (vs Q4'23)
  • ROIC Luxury Goods: +9.9%
    -5.6% Q4'25: -11.4% (vs Q4'23)
  • Share dilution Luxury Goods: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    -1.12× Q4'25: -0.54× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.13 Current price: 0.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Revenue
1.40B
est: 1.44B (-3.3%)
2.40B
est: 2.17B (+11.0%)
4.58B
est: 3.98B (+15.1%)
5.52B
est: 5.22B (+5.8%)
5.90B
est: 5.22B (+13.1%)
8.22B
est: 6.76B (+21.5%)
11.38B
est: 9.06B (+25.5%)
12.12B
est: 9.98B (+21.4%)
13.38B
est: 10.91B (+22.6%)
14.76B
est: 11.77B (+25.4%)
13.30B
est: 14.39B (-7.5%)
11.32B
est: 11.86B (-4.5%)
2.44B
est: 14.50B (-83.2%)
2.69B
est: 11.08B (-75.7%)
2.42B
est: 2.07B (+17.1%)
1.22B
est: 2.03B (-39.9%)
EBITDA
213.92M
est: -34.23M (+725.0%)
298.81M
est: 273.07M (+9.4%)
663.51M
est: 490.62M (+35.2%)
791.60M
est: 620.05M (+27.7%)
633.30M
est: 446.88M (+41.7%)
952.14M
est: 524.47M (+81.5%)
1.44B
est: 834.29M (+73.1%)
1.54B
est: 892.82M (+72.2%)
1.09B
est: 920.90M (+18.8%)
1.18B
est: 391.35M (+201.4%)
744.81M
est: 550.40M (+35.3%)
98.66M
est: 203.74M (-51.6%)
111.08M
est: -258.56M (+143.0%)
139.28M
est: -262.49M (+153.1%)
-188.70M
est: -48.92M (-285.7%)
-277.42M
est: -48.10M (-476.8%)
EBIT
201.78M
est: -97.23M (+307.5%)
282.72M
est: 343.09M (-17.6%)
633.27M
est: 587.43M (+7.8%)
698.99M
est: 822.32M (-15.0%)
589.45M
est: 690.81M (-14.7%)
898.68M
est: 674.13M (+33.3%)
1.37B
est: 1.00B (+36.4%)
1.49B
est: 1.24B (+20.0%)
955.73M
est: 1.31B (-27.3%)
1.02B
est: 833.63M (+22.3%)
575.45M
est: 841.85M (-31.6%)
-48.87M
est: 443.95M (-111.0%)
30.60M
est: -30.04M (+201.9%)
105.75M
est: -745.67M (+114.2%)
-326.55M
est: -138.98M (-135.0%)
-347.09M
est: -136.63M (-154.0%)
Net Income
131.78M
est: 189.63M (-30.5%)
213.60M
est: 188.70M (+13.2%)
442.15M
est: 364.17M (+21.4%)
460.09M
est: 543.02M (-15.3%)
364.81M
est: 419.78M (-13.1%)
553.99M
est: 416.34M (+33.1%)
814.92M
est: 628.41M (+29.7%)
855.15M
est: 734.26M (+16.5%)
400.42M
est: 766.90M (-47.8%)
504.22M
est: 344.12M (+46.5%)
144.87M
est: 410.82M (-64.7%)
-321.38M
est: 108.74M (-395.6%)
-236.38M
est: -244.45M (+3.3%)
68.75M
est: 83.87M (-18.0%)
-337.04M
est: -284.95M (-18.3%)
-383.08M
est: 224.06M (-271.0%)
SGA
62.99M
est: 299.94M (-79.0%)
98.29M
est: 251.08M (-60.9%)
156.26M
est: 503.25M (-68.9%)
753.56M
est: 610.57M (+23.4%)
829.54M
est: 686.25M (+20.9%)
1.23B
est: 947.89M (+29.6%)
1.69B
est: 1.39B (+21.5%)
1.91B
est: 1.53B (+25.0%)
2.70B
est: 1.71B (+57.9%)
3.32B
est: 2.33B (+42.8%)
3.29B
est: 2.70B (+22.1%)
2.00B
est: 1.51B (+32.1%)
389.83M
est: 332.24M (+17.3%)
392.39M
est: 2.30B (-82.9%)
425.78M
est: 428.71M (-0.7%)
291.85M
est: 421.48M (-30.8%)
EPS
0.02
est: 0.04 (-48.7%)
0.05
est: 0.04 (+22.0%)
0.10
est: 0.07 (+36.0%)
0.11
est: 0.11 (+4.4%)
0.09
est: 0.10 (-11.2%)
0.12
est: 0.11 (+11.9%)
0.17
est: 0.13 (+30.4%)
0.18
est: 0.14 (+32.0%)
0.08
est: 0.11 (-23.6%)
0.11
est: 0.08 (+37.8%)
0.03
est: 0.05 (-42.6%)
-0.07
est: 0.02 (-430.2%)
-0.05
est: 0.05 (-194.9%)
0.01
est: 0.02 (-22.8%)
-0.07
est: -0.06 (-7.7%)
-0.08
est: 0.05 (-261.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-295.73M
OE per share TTM
-0.07
Owner's Yield
-22.76%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
42.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-79.7K
Shares Outstanding
4.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wing Lun Cheung Chief Executive Officer & Executive Chairman 3M male
Shu Chung Lee Executive Director 3M male
Li Tan Vice President, Secretary to the Board & Head of Human Resources female
Man Wai Ng FCCA HKICPA ACCA Financial Controller & Company Secretary male
Yunting Li Vice President, Secretary to the Board & Head of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits