Subscribe

Good Way Technology Co., Ltd. (3272.TWO)

TWD15.35 +0.20 (+1.32%)
TW TWO Technology Computer Hardware
Address No. 135, Baociao Road 231
New Taipei City, TW
CEO Tse Cheng Tsao
Website goodway.com.tw
IPO 2007-12-31
ISIN TW0003272001

Explore sections of this company profile

Description

Globally, Good Way Technology Co., Ltd. specializes in the design, production, and distribution of USB and personal computer peripheral devices. Its extensive product portfolio features various docking stations, such as cutting-edge USB4, Thunderbolt 3 and 4 models, versatile USB-C docks (supporting single and multi-display setups), universal solutions, and intelligent smart docks. Additionally, the company provides a range of multi-port hubs for both USB and USB-C connections, alongside adapters for dual video, USB video, Ethernet, and USB cables. Furthermore, its offerings encompass video converters, wireless docking solutions, and dongles. Beyond these, Good Way Technology markets peripherals for HDMI/DisplayPort and 3D televisions, DLNA-enabled wireless audio devices, Bluetooth wireless receivers, and a selection of other wireless technologies. Comprehensive sales and technical support services complement its product lineup. Established in 1983, the firm maintains its corporate headquarters in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD15.35 +0.20 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
177.9K
Beta
0.42
Float Shares
55.39M
Free Float %
92.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +1.64% +25.68% -2.11% -11.22% -5.10% -28.19% -51.22% -46.24% -42.13% +171.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.35
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.53
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Computer Hardware: +13.3%
    +5.4% Q1'26: -15.1% (vs Q1'25)
  • ✗
    EPS growth Computer Hardware: +25.2%
    -142.9% Q1'26: -344.4% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Computer Hardware: +24.2%
    -10.9% Q1'26: -21.9% (vs Q1'25)
  • ✗
    EBIT margin Computer Hardware: +5.6%
    -13.6% Q1'26: -22.3% (vs Q1'25)
  • ✗
    ROIC Computer Hardware: +5.3%
    -14.1% Q1'26: -20.3% (vs Q1'25)
  • ✓
    Share dilution Computer Hardware: +0.0%
    -1.3% ★ Q1'26: -1.5% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    -6.10× Q1'26: -4.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 32% × Ke + 68% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 15.35
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2021
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.88B
est.
3.55B
est.
4.86B
est.
4.91B
est: 5.15B (-4.6%)
4.68B
est: 5.60B (-16.3%)
2.78B
est: 5.60B (-50.2%)
2.94B
est: 3.55B (-17.3%)
3.55B
3.55B – 3.55B
+0.0% YoY
4.86B
4.86B – 4.86B
+37.1% YoY
5.15B
5.15B – 5.15B
+6.0% YoY
5.60B
5.60B – 5.60B
+8.6% YoY
5.60B
5.60B – 5.60B
+0.0% YoY
EBITDA
66.07M
est.
81.51M
est.
111.72M
est.
216.11M
est: 118.41M (+82.5%)
208.66M
est: 128.56M (+62.3%)
-10.73M
est: -102.59M (+89.5%)
-399.27M
est: -65.04M (-513.9%)
-65.04M
-65.04M – -65.04M
+0.0% YoY
-89.15M
-89.15M – -89.15M
-37.1% YoY
-94.48M
-94.48M – -94.48M
-6.0% YoY
-102.59M
-102.59M – -102.59M
-8.6% YoY
-102.59M
-102.59M – -102.59M
+0.0% YoY
EBIT
-36.27M
est.
-44.74M
est.
-61.33M
est.
136.17M
est: -65.00M (+309.5%)
57.22M
est: -70.57M (+181.1%)
-143.37M
est: -273.35M (+47.6%)
-399.27M
est: -173.31M (-130.4%)
-173.31M
-173.31M – -173.31M
+0.0% YoY
-237.54M
-237.54M – -237.54M
-37.1% YoY
-251.76M
-251.76M – -251.76M
-6.0% YoY
-273.35M
-273.35M – -273.35M
-8.6% YoY
-273.35M
-273.35M – -273.35M
+0.0% YoY
Net Income
246.15M
est.
180.80M
est.
112.52M
est.
103.08M
est: 156.77M (-34.2%)
31.66M
est: 209.21M (-84.9%)
-192.69M
est: 206.43M (-193.3%)
-461.80M
est: 178.40M (-358.9%)
178.40M
178.40M – 178.40M
+0.0% YoY
111.03M
111.03M – 111.03M
-37.8% YoY
154.69M
154.69M – 154.69M
+39.3% YoY
271.64M
271.64M – 271.64M
+75.6% YoY
206.43M
206.43M – 206.43M
-24.0% YoY
SGA
255.06M
est.
314.66M
est.
431.28M
est.
374.37M
est: 457.08M (-18.1%)
329.03M
est: 496.28M (-33.7%)
371.39M
est: 415.82M (-10.7%)
—
est: 263.64M (-100.0%)
263.64M
263.64M – 263.64M
+0.0% YoY
361.36M
361.36M – 361.36M
+37.1% YoY
382.98M
382.98M – 382.98M
+6.0% YoY
415.82M
415.82M – 415.82M
+8.6% YoY
415.82M
415.82M – 415.82M
+0.0% YoY
EPS
4.02
est.
2.96
est.
1.84
est.
1.82
est: 2.56 (-29.0%)
0.52
est: 3.42 (-84.8%)
-3.15
est: 3.42 (-192.1%)
-7.65
est: 2.96 (-358.9%)
2.96
2.96 – 2.96
+0.0% YoY
1.84
1.84 – 1.84
-37.8% YoY
2.56
2.56 – 2.56
+39.3% YoY
4.50
4.50 – 4.50
+75.6% YoY
3.42
3.42 – 3.42
-24.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-449.62M
OE per share TTM
-7.39
Owner's Yield
-40.51%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.05M
Shares Outstanding
59.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Che Lee CQO — —
Donghan Guo Accounting Supervisor — —
Tse Cheng Tsao Provisional Group President & Chairman — male
Wei Wang Yao Chief Technology Officer — —
Zih-Fu Syu Vice President & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Computer Hardware