Subscribe

United Super Markets Holdings Inc. (3222.T)

JPY821.00 +1.00 (+0.12%)
JP JPX Consumer Cyclical Department Stores
Address No.1, Kanda Aioicho 101-0029
Tokyo, JP
CEO Takemi Ide
Website usmh.co.jp
IPO 2015-03-02
ISIN JP3949450005

Explore sections of this company profile

Description

United Super Markets Holdings Inc. is a Japanese retail conglomerate that manages a network of supermarkets through its various subsidiaries. As of November 19, 2020, the firm oversaw the operations of 524 different store locations. Founded in 1952, the company maintains its principal office in Tokyo, Japan, and operates as a controlled entity of Aeon Market Investment Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY821.00 +1.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
389.3K
Beta
0.15
Float Shares
77.38M
Free Float %
37.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.12% -1.33% -0.24% -10.23% -7.48% -9.43% -9.93% -25.62% -24.30% -24.86% -19.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
821.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.27
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +18.8% Q2'26: +16.8% (vs Q2'25)
  • EPS growth Department Stores: +7.6%
    -400.0% Q2'26: -1,419.7% (vs Q2'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +0.4% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Department Stores: +6.3%
    +0.0% Q2'26: -0.3% (vs Q2'25)
  • ROIC Department Stores: +4.6%
    +0.1% Q2'26: -1.5% (vs Q2'25)
  • Share dilution Department Stores: +0.1%
    +31.0% Q2'26: +5.9% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    2.70× Q2'26: 3.33× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 821.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
692.25B
est: 695.00B (-0.4%)
694.32B
est: 698.00B (-0.5%)
691.66B
est: 690.20B (+0.2%)
733.85B
est: 728.70B (+0.7%)
716.41B
est: 720.00B (-0.5%)
708.69B
est: 700.40B (+1.2%)
706.66B
est: 706.50B (+0.0%)
811.27B
est: 835.30B (-2.9%)
964.00B
964.00B – 964.00B
+15.4% YoY
1.11T
1.11T – 1.11T
+15.5% YoY
1.15T
1.15T – 1.15T
+3.1% YoY
1.18T
1.18T – 1.18T
+3.2% YoY
EBITDA
25.86B
est: 21.32B (+21.3%)
23.56B
est: 21.41B (+10.0%)
16.52B
est: 21.17B (-22.0%)
28.02B
est: 22.35B (+25.4%)
23.65B
est: 22.08B (+7.1%)
18.18B
est: 21.48B (-15.4%)
18.55B
est: 21.67B (-14.4%)
24.54B
est: 22.71B (+8.0%)
26.21B
26.21B – 26.21B
+15.4% YoY
30.26B
30.26B – 30.26B
+15.5% YoY
31.18B
31.18B – 31.18B
+3.1% YoY
32.19B
32.19B – 32.19B
+3.2% YoY
EBIT
8.08B
est: 7.50B (+7.8%)
11.81B
est: 7.53B (+56.9%)
4.19B
est: 7.45B (-43.8%)
15.03B
est: 7.86B (+91.2%)
9.87B
est: 7.77B (+27.0%)
3.77B
est: 7.56B (-50.1%)
3.83B
est: 7.62B (-49.8%)
7.25B
est: 5.61B (+29.3%)
6.47B
6.47B – 6.47B
+15.4% YoY
7.47B
7.47B – 7.47B
+15.5% YoY
7.70B
7.70B – 7.70B
+3.1% YoY
7.95B
7.95B – 7.95B
+3.2% YoY
Net Income
7.45B
est: 6.88B (+8.3%)
5.31B
est: 8.84B (-39.9%)
1.64B
est: 3.40B (-51.9%)
8.85B
est: 9.37B (-5.7%)
5.37B
est: 5.64B (-4.8%)
1.34B
est: 1.63B (-17.9%)
1.01B
est: 821.03M (+22.8%)
810.00M
est: -3.70B (+121.9%)
-4.20B
-4.20B – -4.20B
-13.8% YoY
156.46M
156.46M – 156.46M
+103.7% YoY
2.54B
2.54B – 2.54B
+1,525.0% YoY
3.85B
3.85B – 3.85B
+51.5% YoY
SGA
192.47B
est: 200.24B (-3.9%)
197.51B
est: 201.10B (-1.8%)
199.27B
est: 198.85B (+0.2%)
202.44B
est: 209.94B (-3.6%)
203.68B
est: 207.44B (-1.8%)
205.55B
est: 201.79B (+1.9%)
207.05B
est: 203.55B (+1.7%)
241.21B
est: 243.81B (-1.1%)
281.38B
281.38B – 281.38B
+15.4% YoY
324.87B
324.87B – 324.87B
+15.5% YoY
334.80B
334.80B – 334.80B
+3.1% YoY
345.60B
345.60B – 345.60B
+3.2% YoY
EPS
57.30
est: 46.10 (+24.3%)
41.38
est: 59.20 (-30.1%)
12.75
est: 22.80 (-44.1%)
68.96
est: 62.80 (+9.8%)
41.89
est: 37.80 (+10.8%)
10.41
est: 10.90 (-4.5%)
7.85
est: 5.50 (+42.7%)
5.43
est: -18.90 (+128.7%)
-21.50
-21.50 – -21.50
-13.8% YoY
0.80
0.80 – 0.80
+103.7% YoY
13.00
13.00 – 13.00
+1,525.0% YoY
19.70
19.70 – 19.70
+51.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-25 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.46B
OE per share TTM
126.21
Owner's Yield
15.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
19.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.06% 189.4K 0.31%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 219.8K 0.58%
3 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.17M 0.39%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 192.8K 0.58%
5 Dimensional - International Small Cap Value ETF DISV 0.03% 1.42M 0.42%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 73.4K 0.50%
7 State Street SPDR S&P International Small Cap ETF GWX 0.02% 196.9K 0.40%
8 Avantis International Small Cap Equity ETF AVDS 0.02% 68.8K 0.30%
9 Dimensional - International Small Cap ETF DFIS 0.02% 927.9K 0.39%
10 Avantis International Small Cap Value ETF AVDV 0.02% 2.95M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.2K
Shares Outstanding
207.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atushi Hirata Executive officer
Hideaki Tsukada Executive officer
Koji Sugihara SVP of Store Development Dept & Executive officer
Masaharu Homma Executive Vice President, Head of Corporate Strategy Division & Director male
Naoto Kamayachi Executive Officer & GM of Merchandising Division
Norio Yokoyama SVP of Product Strategy Dept. & Executive officer male
Satoshi Shimada Executive officer male
Shinichiro Yamamoto Executive Office & Head of Digital Division male
Shunichi Suganami Executive Officer & Head of Business Management Division
Soichiro Suzuki Executive Officer & Head of Logistics Division
Takemi Ide President, Chief Executive Officer & Representative Director male
Toshikazu Suganami SVP of General Administration Dept & Executive officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits