Subscribe

104 Corporation (3130.TW)

TWD204.00 +0.00 (+0.00%)
TW TAI Technology Software - Application
Address No. 119-1, Baozhong Road 104
New Taipei, TW
CEO Joanna Huang
Website corp.104.com.tw
IPO 2006-02-17
ISIN TW0003130001

Explore sections of this company profile

Description

104 Corporation engages in the information technology, general advertising, employment, and human resource consultancy services in Taiwan and internationally. It offers online recruitment, advertising, learning, HR Salary management system, HR assessment, and executive search services. The company provides career placement and career service, educational services for career development, employer branding and customized integrated recruitment, talent acquisition and recruitment, personal career analysis and career counseling, executive and key talent pool, and platform for seniors, as well as HR system tools and solutions. In addition, it offers IT software, electronic information, talent dispatching, and data processing services. Further, the company develops network technologies and computer software; sell products; and provides technical advice and services, as well as management consultancy. The company was formerly known as Fu-Hwa International Market Development Consultant Ltd. and changed its name to 104 Corporation in August 2000. 104 Corporation was incorporated in 1993 and is headquartered in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD204.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.7K
Beta
0.03
Float Shares
29.43M
Free Float %
88.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.45% -1.34% -0.23% -1.34% -1.78% -1.56% -5.76% +2.79% +34.76% +57.30% +19.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
204.00
DCF (Unlevered) 369.43 +81.1%
DCF (Levered) 504.62 +147.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-03 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.72
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Software - Application: +13.0%
    +7.0% Q1'26: +4.4% (vs Q1'25)
  • ✓
    EPS growth Software - Application: +28.6%
    +3.6% Q1'26: +12.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Software - Application: +45.3%
    +26.0% Q1'26: +6.8% (vs Q1'25)
  • ✗
    EBIT margin Software - Application: +9.4%
    +19.9% ★ Q1'26: +17.7% (vs Q1'25)
  • ✓
    ROIC Software - Application: +7.5%
    — Q1'26: -43.7% (vs Q1'25)
  • ✗
    Share dilution Software - Application: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.33× ★ Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 367.72 Current price: 204.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.41B
est: 2.55B (-44.8%)
1.45B
est: 1.49B (-2.0%)
1.54B
est: 1.53B (+1.0%)
1.58B
est: 1.64B (-3.9%)
1.63B
est: 1.49B (+10.1%)
1.85B
est: 1.53B (+21.4%)
2.18B
est: 1.64B (+32.7%)
2.50B
est: 2.47B (+1.3%)
2.67B
est: 2.67B (+0.3%)
2.83B
2.83B – 2.83B
+6.2% YoY
3.02B
3.02B – 3.02B
+6.5% YoY
2.47B
2.47B – 2.47B
-18.2% YoY
2.61B
2.61B – 2.61B
+5.7% YoY
2.61B
2.61B – 2.61B
+0.0% YoY
EBITDA
390.93M
est: 663.91M (-41.1%)
407.47M
est: 386.04M (+5.5%)
413.09M
est: 396.42M (+4.2%)
367.11M
est: 426.84M (-14.0%)
377.21M
est: 386.04M (-2.3%)
478.06M
est: 396.42M (+20.6%)
595.13M
est: 426.84M (+39.4%)
668.86M
est: 644.44M (+3.8%)
635.68M
est: 696.71M (-8.8%)
740.09M
740.09M – 740.09M
+6.2% YoY
788.17M
788.17M – 788.17M
+6.5% YoY
644.44M
644.44M – 644.44M
-18.2% YoY
681.29M
681.29M – 681.29M
+5.7% YoY
681.29M
681.29M – 681.29M
+0.0% YoY
EBIT
351.21M
est: 568.38M (-38.2%)
338.96M
est: 330.49M (+2.6%)
358.16M
est: 339.38M (+5.5%)
323.11M
est: 365.42M (-11.6%)
303.60M
est: 330.49M (-8.1%)
407.99M
est: 339.38M (+20.2%)
524.61M
est: 365.42M (+43.6%)
568.50M
est: 555.10M (+2.4%)
530.96M
est: 600.12M (-11.5%)
637.49M
637.49M – 637.49M
+6.2% YoY
678.91M
678.91M – 678.91M
+6.5% YoY
555.10M
555.10M – 555.10M
-18.2% YoY
586.84M
586.84M – 586.84M
+5.7% YoY
586.84M
586.84M – 586.84M
+0.0% YoY
Net Income
329.66M
est: 331.25M (-0.5%)
398.37M
est: 411.22M (-3.1%)
318.12M
est: 327.24M (-2.8%)
282.21M
est: 353.67M (-20.2%)
258.74M
est: 411.22M (-37.1%)
370.44M
est: 327.24M (+13.2%)
445.26M
est: 353.67M (+25.9%)
469.36M
est: 471.24M (-0.4%)
488.05M
est: 499.36M (-2.3%)
510.07M
510.07M – 510.07M
+2.1% YoY
544.88M
544.88M – 544.88M
+6.8% YoY
471.24M
471.24M – 471.24M
-13.5% YoY
461.54M
461.54M – 461.54M
-2.1% YoY
524.12M
524.12M – 524.12M
+13.6% YoY
SGA
745.03M
est: 1.32B (-43.5%)
788.35M
est: 767.33M (+2.7%)
733.62M
est: 787.97M (-6.9%)
772.45M
est: 848.42M (-9.0%)
820.57M
est: 767.33M (+6.9%)
885.09M
est: 787.97M (+12.3%)
1.20B
est: 848.42M (+41.3%)
1.33B
est: 1.29B (+2.9%)
1.42B
est: 1.39B (+1.9%)
1.48B
1.48B – 1.48B
+6.2% YoY
1.58B
1.58B – 1.58B
+6.5% YoY
1.29B
1.29B – 1.29B
-18.2% YoY
1.36B
1.36B – 1.36B
+5.7% YoY
1.36B
1.36B – 1.36B
+0.0% YoY
EPS
9.99
est: 9.90 (+0.9%)
12.04
est: 12.29 (-2.0%)
9.60
est: 9.78 (-1.8%)
8.51
est: 10.57 (-19.5%)
7.80
est: 12.29 (-36.5%)
11.16
est: 9.78 (+14.1%)
13.42
est: 10.57 (+27.0%)
14.14
est: 14.08 (+0.4%)
14.70
est: 14.92 (-1.5%)
15.24
15.24 – 15.24
+2.1% YoY
16.28
16.28 – 16.28
+6.8% YoY
14.08
14.08 – 14.08
-13.5% YoY
13.79
13.79 – 13.79
-2.1% YoY
15.66
15.66 – 15.66
+13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
799.50M
OE per share TTM
23.89
Owner's Yield
10.90%
Maintenance CapEx ratio
0.64%
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 104.0K 0.39%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 6.8K 0.65%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 89.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
472.8K
Shares Outstanding
33.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Fang Hong Chief Financial Officer — —
Chung-Huey Huang General Manager & Director — female
Hung-Wen Su Chief Legal Officer & Director — male
James Senior Vice President & Chief Information Officer of Information Services Business Group — male
Jason Chin Senior Vice President of Headhunter Business Group — male
Joe Chen Senior Vice President of Online General Business Group — male
Shelly Wu CSO and GM of 104 Middle-aged & Elderly Job Bank — female
Weber Chung Senior Vice President of Human Resources & Administration General Division — male
Wendy Chiang Accounting Officer & Corporate Governance Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Application