J. Front Retailing Co., Ltd. (3086.T)
Tokyo, JP
J. Front Retailing Co., Ltd., together with its subsidiaries, operates department stores. The company operates through Department Store Business, Shopping Center (SC) Business, Developer Business, and Payment and Finance Business segments. The Department Store Business segment operates Daimaru and Matsuzakaya stores, as well as sells clothing, miscellaneous goods, household goods, food, etc. The SC Business segment develops, manages, and operates shopping centers. The Developer Business segment develops, manages, and operates interior decorating work of real estate. The Payment and Finance Business segment issues and operates credit cards. The company also engages in the product testing and quality control services; parking lot business; outsourcing of administrative processing and leasing business; information services; prepaid specific trading business; and e-sports team management services. The company was incorporated in 2007 and is based in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.42% | -1.90% | -5.14% | -15.97% | -3.79% | -2.03% | +6.64% | +57.33% | +101.49% | +69.24% | +338.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Department Stores: +2.0%+0.7% Q2'26: -3.9% (vs Q2'25)
-
EPS growth Department Stores: +7.6%-29.6% Q2'26: -5.0% (vs Q2'25)
-
FCF margin FCF growth · Department Stores: +36.9%+11.7% Q2'26: +0.4% (vs Q2'25)
-
EBIT margin Department Stores: +6.3%+11.4% ★ Q2'26: +13.3% (vs Q2'25)
-
ROIC Department Stores: +4.6%+4.4% Q2'26: +5.5% (vs Q2'25)
-
Share dilution Department Stores: +0.1%-3.1% ★ Q2'26: -2.6% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×3.54× Q2'26: 3.50× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 5 Rev. Ana. 4 EPS Ana. |
Feb 2027 5 Rev. Ana. 5 EPS Ana. |
Feb 2028 5 Rev. Ana. 5 EPS Ana. |
Feb 2029 5 Rev. Ana. 5 EPS Ana. |
Feb 2030 3 Rev. Ana. 2 EPS Ana. |
Feb 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.15T
est: 1.15T (+0.3%)
|
1.16T
est: 1.17T (-0.9%)
|
452.51B
est: 1.11T (-59.2%)
|
469.92B
est: 474.62B (-1.0%)
|
459.84B
est: 460.90B (-0.2%)
|
480.62B
est: 481.18B (-0.1%)
|
319.08B
est: 327.08B (-2.4%)
|
331.48B
est: 342.40B (-3.2%)
|
359.68B
est: 361.67B (-0.5%)
|
407.01B
est: 415.02B (-1.9%)
|
441.88B
est: 435.93B (+1.4%)
|
451.12B
445.63B – 455.19B
+3.5% YoY
|
460.16B
449.28B – 470.02B
+2.0% YoY
|
471.98B
450.76B – 485.93B
+2.6% YoY
|
481.56B
481.06B – 482.06B
+2.0% YoY
|
463.30B
447.34B – 475.13B
-3.8% YoY
|
470.00B
453.81B – 482.01B
+1.4% YoY
|
| EBITDA |
60.69B
est: 210.94B (-71.2%)
|
66.88B
est: 216.15B (-69.1%)
|
62.18B
est: 204.22B (-69.6%)
|
64.93B
est: 87.35B (-25.7%)
|
65.42B
est: 84.83B (-22.9%)
|
96.32B
est: 88.56B (+8.8%)
|
52.73B
est: 60.20B (-12.4%)
|
61.71B
est: 63.02B (-2.1%)
|
71.20B
est: 66.56B (+7.0%)
|
92.68B
est: 103.46B (-10.4%)
|
105.65B
est: 113.33B (-6.8%)
|
117.28B
115.85B – 118.34B
+3.5% YoY
|
119.63B
116.80B – 122.19B
+2.0% YoY
|
122.70B
117.18B – 126.33B
+2.6% YoY
|
125.19B
125.06B – 125.32B
+2.0% YoY
|
120.45B
116.30B – 123.52B
-3.8% YoY
|
122.19B
117.98B – 125.31B
+1.4% YoY
|
| EBIT |
42.09B
est: 59.31B (-29.0%)
|
48.04B
est: 60.78B (-21.0%)
|
44.85B
est: 57.42B (-21.9%)
|
46.21B
est: 24.56B (+88.1%)
|
45.47B
est: 23.85B (+90.6%)
|
45.36B
est: 24.90B (+82.2%)
|
2.37B
est: 16.93B (-86.0%)
|
12.08B
est: 17.72B (-31.8%)
|
22.09B
est: 18.72B (+18.0%)
|
46.19B
est: 86.61B (-46.7%)
|
60.06B
est: 95.29B (-37.0%)
|
98.61B
97.41B – 99.50B
+3.5% YoY
|
100.58B
98.20B – 102.74B
+2.0% YoY
|
103.17B
98.53B – 106.22B
+2.6% YoY
|
105.26B
105.15B – 105.37B
+2.0% YoY
|
101.27B
97.78B – 103.86B
-3.8% YoY
|
102.73B
99.20B – 105.36B
+1.4% YoY
|
| Net Income |
19.92B
est: 18.82B (+5.9%)
|
26.31B
est: 25.87B (+1.7%)
|
27.05B
est: 24.33B (+11.2%)
|
28.49B
est: 31.28B (-8.9%)
|
27.36B
est: 27.90B (-1.9%)
|
21.25B
est: 21.52B (-1.2%)
|
-26.19B
est: -17.66B (-48.3%)
|
4.32B
est: 736.31M (+486.7%)
|
14.24B
est: 15.99B (-11.0%)
|
29.91B
est: 33.31B (-10.2%)
|
41.43B
est: 35.98B (+15.1%)
|
28.28B
27.93B – 28.65B
-21.4% YoY
|
30.82B
30.14B – 34.68B
+9.0% YoY
|
32.88B
32.33B – 35.39B
+6.7% YoY
|
34.60B
33.61B – 38.41B
+5.2% YoY
|
36.51B
34.87B – 37.72B
+5.5% YoY
|
37.03B
35.37B – 38.26B
+1.4% YoY
|
| SGA |
114.06B
est: 381.56B (-70.1%)
|
111.55B
est: 390.99B (-71.5%)
|
156.36B
est: 369.41B (-57.7%)
|
155.74B
est: 158.01B (-1.4%)
|
155.30B
est: 153.44B (+1.2%)
|
130.99B
est: 160.19B (-18.2%)
|
106.87B
est: 108.89B (-1.9%)
|
110.15B
est: 113.99B (-3.4%)
|
117.77B
est: 120.41B (-2.2%)
|
126.13B
est: 136.42B (-7.5%)
|
134.15B
est: 143.29B (-6.4%)
|
148.28B
146.48B – 149.62B
+3.5% YoY
|
151.25B
147.68B – 154.50B
+2.0% YoY
|
155.14B
148.16B – 159.72B
+2.6% YoY
|
158.29B
158.13B – 158.45B
+2.0% YoY
|
152.29B
147.04B – 156.18B
-3.8% YoY
|
154.49B
149.17B – 158.43B
+1.4% YoY
|
| EPS |
75.47
est: 72.75 (+3.7%)
|
100.42
est: 100.03 (+0.4%)
|
103.43
est: 94.06 (+10.0%)
|
108.92
est: 120.94 (-9.9%)
|
104.55
est: 107.85 (-3.1%)
|
81.18
est: 83.18 (-2.4%)
|
-100.03
est: -68.29 (-46.5%)
|
16.50
est: 2.85 (+479.6%)
|
54.32
est: 61.81 (-12.1%)
|
114.06
est: 132.78 (-14.1%)
|
160.35
est: 144.32 (+11.1%)
|
112.84
111.39 – 114.28
-21.8% YoY
|
125.68
120.20 – 138.30
+11.4% YoY
|
134.59
128.95 – 141.16
+7.1% YoY
|
141.43
134.05 – 153.20
+5.1% YoY
|
145.60
139.08 – 150.44
+2.9% YoY
|
147.70
141.09 – 152.60
+1.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.34% | 1.92M | 0.58% |
| 2 | Fidelity International Multifactor ETF FDEV | 0.33% | 912.1K | 0.18% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.33% | 849.6K | 0.50% |
| 4 | Xtrackers CSI300 Swap UCITS ETF XCHA.L | 0.29% | 5.95M | 0.50% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.22% | 696.7K | 0.30% |
| 6 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.18% | 816.9K | 0.10% |
| 7 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L | 0.17% | 1.42M | 0.23% |
| 8 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW | 0.17% | 1.42M | 0.23% |
| 9 | Schwab Fundamental International Small Company Index ETF FNDC | 0.16% | 4.72M | 0.39% |
| 10 | Avantis International Small Cap Value ETF AVDV | 0.13% | 24.77M | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keiichi Ono | Chief Executive Officer, President, Representative Executive Officer & Director | 92M | male |
| Kenichi Hayashi | Managing Executive Officer | 45M | — |
| Hideki Noguchi | Executive Officer and Senior GM of Accounting & Tax Affairs Division of Financial Strategy Unit | 32M | male |
| Ken Umebayashi | Executive Officer & GM of Business Promotion Department, Compliance and Human Resources Department | 32M | male |
| Taiichi Nomura | Executive Officer | 31M | — |
| Takako Imazu | Exec. Officer & Sr. GM of HR Development Division and Group Welfare Div of HR Strategy Unit | 31M | — |
| Akira Umebayashi | Executive Officer & Senior GM of Group HR Policy Division Group HR Development Division | — | — |
| Toshihiro Ozawa | Managing Executive Officer & GM of IT Digital Unit | — | male |
| Hajime Inagami | Executive Officer & Senior General Manager of Corporate Communications Division | — | — |
| Hiroshi Uraki | Exe. Officer & Senior GM of Group Financing and Finance Policy Division of Financial Strategy Unit | — | — |
| Takamasa Nagamine | Managing Executive Officer and Senior Executive GM of Financial Strategy & CRE Unit | — | male |
| Takeshi Saito | Executive Officer & Senior Executive GM of Business Promotion Div., Compliance Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3086.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
