IEI Integration Corporation (3022.TW)
New Taipei, TPE, TW
IEI Integration Corp. provides industrial computer products worldwide. It offers AIoT and edge computing products, comprising AI developer kits, time-sensitive networking, TPU, VPU, and FPGA AI accelerators, AI embedded systems, and IEI devcloud; networking appliances, including NGFW firewalls, wireless gateways, WAN, UTM, ADC, routers, VPN, etc.; storage servers; and network modules. The company also provides embedded computer consisting full size and half size single board computers, backplane, industrial motherboards, embedded boards, computer on modules, RISC board computers, ETX / COM EXPRESS / Q7, and accelerator cards, as well as LCD converter boards; PCI/PCIe expansion cards; and wireless, mini-PCIe, PM, audio kits, remote management modules, and TPM modules. In addition, it offers embedded systems, including AI-powered box PCs, DIN-rail, rugged, transportation, digital signage, and compact size embedded systems, medical box PCs, as well as rackmount, embedded, and compact chassis; panel PC and monitor products, such as heavy and light industrial, and medical panel PCs; medical computer and ODMs; as well as advanced video solutions. Further, the company provides power supply products, which include adapters, DC to DC modules, and redundant power supply; Ivec, Irm, AND iSMM + Intelligent System Management Module softwares; and ePaper Display and ePaper Content Management System solutions; and peripherals, such as industrial compact flash cards, CPU coolers, cables and connectors, mounting kits and stands, and drive bays. Its products are used in factory automation, computer telephony integration, networking appliances, security, systems, and in fields like AI, IoT, national defense, police administration, transportation, communication base stations, and medical instruments applications. The company was formerly known as ICP Electronics Inc. IEI Integration Corp. was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.01% | -7.07% | +4.65% | +15.21% | -0.43% | +8.06% | -16.92% | -16.83% | +46.58% | +6.31% | +136.27% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Computer Hardware: +13.3%-4.8% Q1'26: -10.4% (vs Q1'25)
-
EPS growth Computer Hardware: +25.2%-46.7% Q1'26: -53.2% (vs Q1'25)
-
FCF margin FCF growth · Computer Hardware: +24.2%+1.2% Q1'26: -23.8% (vs Q1'25)
-
EBIT margin Computer Hardware: +5.6%+8.8% ★ Q1'26: +2.3% (vs Q1'25)
-
ROIC Computer Hardware: +5.3%+9.4% ★ Q1'26: +2.4% (vs Q1'25)
-
Share dilution Computer Hardware: +0.0%-0.1% ★ Q1'26: -2.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×0.02× ★ Q1'26: 0.09× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.83B
est: 6.83B (-0.1%)
|
7.64B
est: 7.27B (+5.1%)
|
6.90B
est: 7.28B (-5.3%)
|
5.61B
est: 5.62B (-0.3%)
|
5.95B
est: 5.72B (+4.0%)
|
6.24B
est: 6.24B (0.0%)
|
7.94B
est: 8.02B (-1.0%)
|
7.58B
est: 6.85B (+10.7%)
|
6.84B
est: 7.05B (-3.0%)
|
6.51B
est: 7.49B (-13.1%)
|
7.21B
7.21B – 7.21B
-3.8% YoY
|
7.95B
7.95B – 7.95B
+10.2% YoY
|
| EBITDA |
1.37B
est: 1.45B (-5.5%)
|
1.55B
est: 1.54B (+0.3%)
|
1.01B
est: 1.54B (-34.7%)
|
925.98M
est: 1.19B (-22.3%)
|
1.06B
est: 1.21B (-12.7%)
|
906.00M
est: 1.32B (-31.6%)
|
2.04B
est: 1.70B (+19.8%)
|
1.63B
est: 1.36B (+19.5%)
|
1.82B
est: 1.40B (+29.8%)
|
727.06M
est: 1.49B (-51.2%)
|
1.43B
1.43B – 1.43B
-3.8% YoY
|
1.58B
1.58B – 1.58B
+10.2% YoY
|
| EBIT |
1.58B
est: 1.32B (+19.6%)
|
1.44B
est: 1.40B (+2.4%)
|
903.86M
est: 1.40B (-35.6%)
|
834.63M
est: 1.08B (-23.0%)
|
1.26B
est: 1.10B (+14.4%)
|
1.04B
est: 1.20B (-13.7%)
|
1.91B
est: 1.55B (+23.3%)
|
1.47B
est: 1.22B (+20.4%)
|
1.66B
est: 1.26B (+32.1%)
|
570.45M
est: 1.33B (-57.2%)
|
1.28B
1.28B – 1.28B
-3.8% YoY
|
1.41B
1.41B – 1.41B
+10.2% YoY
|
| Net Income |
1.17B
est: 1.11B (+5.4%)
|
1.37B
est: 1.17B (+16.4%)
|
924.24M
est: 978.61M (-5.6%)
|
674.06M
est: 843.70M (-20.1%)
|
996.71M
est: 918.46M (+8.5%)
|
865.95M
est: 946.94M (-8.6%)
|
1.49B
est: 1.60B (-7.0%)
|
1.38B
|
1.54B
est: 1.25B (+23.3%)
|
822.94M
est: 1.51B (-45.5%)
|
902.92M
902.92M – 902.92M
-40.2% YoY
|
1.04B
1.04B – 1.04B
+15.2% YoY
|
| SGA |
814.91M
est: 933.86M (-12.7%)
|
729.44M
est: 993.44M (-26.6%)
|
738.87M
est: 994.95M (-25.7%)
|
830.43M
est: 768.11M (+8.1%)
|
757.32M
est: 781.36M (-3.1%)
|
875.55M
est: 853.24M (+2.6%)
|
992.02M
est: 1.10B (-9.5%)
|
1.09B
est: 971.81M (+12.4%)
|
1.00B
est: 1.00B (+0.2%)
|
1.00B
est: 1.06B (-5.8%)
|
1.02B
1.02B – 1.02B
-3.8% YoY
|
1.13B
1.13B – 1.13B
+10.2% YoY
|
| EPS |
6.57
est: 6.22 (+5.6%)
|
7.70
est: 6.60 (+16.7%)
|
4.70
est: 5.50 (-14.5%)
|
3.80
est: 4.74 (-19.8%)
|
5.64
est: 5.16 (+9.3%)
|
4.90
est: 5.32 (-7.9%)
|
8.45
est: 9.02 (-6.3%)
|
7.83
|
8.74
est: 7.03 (+24.3%)
|
4.63
est: 8.50 (-45.5%)
|
5.08
5.08 – 5.08
-40.2% YoY
|
5.85
5.85 – 5.85
+15.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-04 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-30 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-29 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-28 | A+ | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Cambria Emerging Shareholder Yield ETF EYLD | 0.93% | 7.83M | 0.65% |
| 2 | State Street SPDR S&P Emerging Markets Dividend ETF EDIV | 0.27% | 3.29M | 0.49% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 148.7K | 0.65% |
| 4 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.02% | 25.1K | 0.42% |
| 5 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.01% | 18.9K | 0.35% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 969.0K | 0.06% |
| 7 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 25.1K | 0.33% |
| 8 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 8.3K | 0.33% |
| 9 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 607.1K | 0.33% |
| 10 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 70.5K | 0.26% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jonq-Liang Jiang | President, GM & Director | 6M | — |
| Yao-Tsung Li | VP & Deputy GM of Netcom and Marginal Computing Business Center | 5M | — |
| Kai-Cheng Zhan | VP & Deputy GM of the Medical Business Center | 4M | male |
| Chun-Ying Tu | VP & Deputy GM of the R&D Center | 4M | — |
| Su-Pi Chang | Vice President | 875.0K | — |
| Su Bi Zhang | Deputy GM of Information Services & Chief Information Security Officer | — | — |
| Disi Wei | Head of Finance & Accounting and Corporate Governance | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3022.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
