Subscribe

Welltend Technology Corporation (3021.TW)

TWD24.50 +0.10 (+0.41%)
TW TAI Technology Computer Hardware
Address No. 59 Dongxing Road 110
Taipei, TW
CEO Jiaxiang Lin
IPO 2002-08-27
ISIN TW0003021002

Explore sections of this company profile

Description

Established in 1973 and headquartered in Taipei City, Taiwan, Welltend Technology Corporation is a global supplier of electronic components and wire connectors. These products are broadly utilized across various sectors, including automotive electronics, industrial automation equipment, computer and server systems, consumer electronics, and smart household appliances. Beyond its core manufacturing, the company extends its expertise through system integration services, which encompass establishing information infrastructure, developing bespoke software, and delivering professional IT consulting. Welltend's offerings further diversify into the realm of life science and technology products, alongside a range of items designed for lifestyle enhancement.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD24.50 +0.10 (+0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
580.1K
Beta
0.34
Float Shares
76.04M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.85% +54.36% +75.00% +73.49% +73.99% +68.16% +74.49% +38.71% +49.38% +136.45% -91.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.50
DCF (Unlevered) 57.99 +136.7%
DCF (Levered) 81.59 +233.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.75
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -3.9% Q1'26: -0.5% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -43.1% Q1'26: +416.7% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +3.3% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +3.3% Q1'26: +4.6% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +4.7% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    -13.0% Q1'26: -12.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    4.38× Q1'26: 3.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 57.99 Current price: 24.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.09B
est: 2.09B (+0.4%)
2.37B
est: 2.27B (+4.6%)
2.51B
est: 2.61B (-3.7%)
2.72B
est: 2.87B (-5.4%)
3.47B
est: 2.09B (+66.4%)
3.34B
est: 2.09B (+59.9%)
2.27B
2.27B – 2.27B
+8.8% YoY
2.61B
2.61B – 2.61B
+14.8% YoY
2.87B
2.87B – 2.87B
+10.2% YoY
EBITDA
183.41M
est: 186.26M (-1.5%)
225.68M
est: 202.69M (+11.3%)
285.85M
est: 232.70M (+22.8%)
238.61M
est: 256.36M (-6.9%)
246.84M
est: 173.19M (+42.5%)
188.42M
est: 173.19M (+8.8%)
188.47M
188.47M – 188.47M
+8.8% YoY
216.36M
216.36M – 216.36M
+14.8% YoY
238.36M
238.36M – 238.36M
+10.2% YoY
EBIT
146.58M
est: 133.82M (+9.5%)
184.53M
est: 145.62M (+26.7%)
198.24M
est: 167.17M (+18.6%)
157.43M
est: 184.17M (-14.5%)
165.18M
est: 123.41M (+33.8%)
110.07M
est: 123.41M (-10.8%)
134.29M
134.29M – 134.29M
+8.8% YoY
154.17M
154.17M – 154.17M
+14.8% YoY
169.85M
169.85M – 169.85M
+10.2% YoY
Net Income
108.88M
est: 115.64M (-5.8%)
124.64M
est: 159.47M (-21.8%)
136.42M
est: 138.96M (-1.8%)
95.99M
est: 150.15M (-36.1%)
55.49M
est: 100.60M (-44.8%)
31.24M
est: 100.60M (-68.9%)
138.73M
138.73M – 138.73M
+37.9% YoY
120.88M
120.88M – 120.88M
-12.9% YoY
130.62M
130.62M – 130.62M
+8.1% YoY
SGA
344.46M
est: 257.43M (+33.8%)
391.65M
est: 280.14M (+39.8%)
393.07M
est: 321.60M (+22.2%)
399.17M
est: 354.31M (+12.7%)
380.77M
est: 247.84M (+53.6%)
413.45M
est: 247.84M (+66.8%)
269.71M
269.71M – 269.71M
+8.8% YoY
309.63M
309.63M – 309.63M
+14.8% YoY
341.11M
341.11M – 341.11M
+10.2% YoY
EPS
1.12
est: 1.20 (-7.0%)
1.26
est: 1.66 (-24.1%)
1.40
est: 1.45 (-3.2%)
1.00
est: 1.56 (-36.0%)
0.58
est: 1.20 (-51.8%)
0.33
est: 1.20 (-72.6%)
1.66
1.66 – 1.66
+37.9% YoY
1.45
1.45 – 1.45
-12.9% YoY
1.56
1.56 – 1.56
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-28 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-27 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-26 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-25 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-22 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.22M
OE per share TTM
0.18
Owner's Yield
0.65%
Maintenance CapEx ratio
61.27%
Maint CapEx / Avg PPE
15.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
558.7K
Shares Outstanding
94.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiaxiang Lin Manager
Wenbin Chen Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits