Subscribe

Aidite Qinhuangdao Technology Co Ltd (301580.SZ)

CNY52.80 +1.42 (+2.76%)
CN SHZ Healthcare Medical - Specialties
Address No. 9, Dushan Road
Qinhuangdao, CN
CEO Hongwen Li
Website aidite.com
IPO 2024-06-26
ISIN CNE100006L00

Explore sections of this company profile

Description

Aidite (Qinhuangdao) Technology Co., Ltd. is a key player in the research, development, production, and commercialization of advanced zirconia materials for dental applications. The company offers a comprehensive suite of dental solutions under its 'Cameo' brand. This extensive portfolio encompasses cutting-edge materials like Cameo 3D instant restorative zirconia and Cameo glass ceramics, alongside essential equipment. These include the Cameo intraoral scanner, the Cameo N4 and AV-D5 milling machines (with specialized systems for dry zirconia milling via the AV-D5 and wet glass ceramics milling via the N4), as well as Cameo fast sintering and glaze furnaces, providing a complete workflow for dental professionals. Established on March 15, 2007, by co-founders Hong Wen Li and Bin Li, the enterprise is headquartered in Qinhuangdao, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY52.80 +1.42 (+2.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
1.07
Float Shares
106.55M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.70% -9.25% -19.56% -33.25% +32.61% +31.38% +47.01% -3.23% -3.23% -3.23% -3.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
52.80
DCF (Unlevered) 19.85 -62.4%
DCF (Levered) 33.90 -35.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.79
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    +16.5% Q1'26: +25.3% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    +14.3% Q1'26: +24.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    +24.0% Q1'26: -3.2% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    +20.9% Q1'26: +17.6% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    +28.2% Q1'26: +20.5% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    +14.4% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    0.03× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 100% × Ke + 0% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.85 Current price: 52.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
888.17M
est: 909.00M (-2.3%)
1.03B
est: 1.03B (+0.1%)
1.24B
1.24B – 1.24B
+20.1% YoY
1.51B
1.51B – 1.51B
+21.3% YoY
1.76B
1.76B – 1.76B
+17.1% YoY
EBITDA
198.34M
est: 195.73M (+1.3%)
257.19M
est: 222.60M (+15.5%)
267.32M
267.32M – 267.32M
+20.1% YoY
324.24M
324.24M – 324.24M
+21.3% YoY
379.71M
379.71M – 379.71M
+17.1% YoY
EBIT
174.12M
est: 175.42M (-0.7%)
216.65M
est: 199.50M (+8.6%)
239.58M
239.58M – 239.58M
+20.1% YoY
290.60M
290.60M – 290.60M
+21.3% YoY
340.31M
340.31M – 340.31M
+17.1% YoY
Net Income
150.49M
est: 163.77M (-8.1%)
196.22M
est: 195.15M (+0.5%)
258.07M
258.07M – 258.07M
+32.2% YoY
324.19M
324.19M – 324.19M
+25.6% YoY
431.90M
431.90M – 431.90M
+33.2% YoY
SGA
249.79M
est: 193.82M (+28.9%)
116.74M
est: 220.44M (-47.0%)
264.71M
264.71M – 264.71M
+20.1% YoY
321.09M
321.09M – 321.09M
+21.3% YoY
376.02M
376.02M – 376.02M
+17.1% YoY
EPS
1.61
est: 1.54 (+4.8%)
1.84
est: 1.83 (+0.5%)
2.42
2.42 – 2.42
+32.2% YoY
3.04
3.04 – 3.04
+25.6% YoY
4.05
4.05 – 4.05
+33.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 4/5 1/5 2/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-08 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-07 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-14 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
180.26M
OE per share TTM
1.69
Owner's Yield
2.91%
Maintenance CapEx ratio
46.88%
Maint CapEx / Avg PPE
18.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
380.7K
Shares Outstanding
106.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongwen Li Chairman of the Board & GM male
Sheng Tang Zhang Deputy GM & Director male
Wan Dong Xie Deputy General Manager male
Xiangqian Kong Chief Financial Officer male
Yu Gao Deputy GM & Board Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits