Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Empyrean Technology Co., Ltd. (301269.SZ)
Beijing, BJ, CN
Empyrean Technology Co., Ltd., together with its subsidiaries, engages in the development, sale, and technical servicing of electronic design automation software in China and internationally. It offers AMS and PMIC design and verification platform, RF IC design, digital SoC design, foundry EDA, advanced packaging design, and flat panel display design solutions. The company is also involved in the provision of foundry design enablement reference data development services; software development; and investment activities. Its products are used in semiconductor, lC design, foundry, and packaging applications. The company was founded in 2009 and is headquartered in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.95% | -8.18% | -1.28% | -0.35% | -11.04% | -11.06% | -19.30% | -23.97% | +26.09% | +26.09% | +26.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+8.4% Q1'26: +9.6% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-45.0% Q1'26: -750.0% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+24.0% Q1'26: -71.6% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+5.0% Q1'26: -27.9% (vs Q1'25)
-
ROIC Software - Application: +7.5%+1.2% Q1'26: -45.5% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+1.3% Q1'26: +15.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×2.16× Q1'26: -0.21× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 2 EPS Ana. |
Dec 2027 6 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
1.22B
est: 1.25B (-2.6%)
|
1.32B
est: 1.35B (-2.2%)
|
1.70B
1.46B – 1.91B
+25.3% YoY
|
2.12B
1.66B – 2.49B
+25.0% YoY
|
2.21B
2.13B – 2.29B
+4.1% YoY
|
2.79B
2.27B – 3.22B
+26.2% YoY
|
3.49B
2.84B – 4.02B
+25.0% YoY
|
| EBITDA |
240.57M
est: 320.68M (-25.0%)
|
198.94M
est: 346.23M (-42.5%)
|
433.82M
372.37M – 489.07M
+25.3% YoY
|
542.35M
423.88M – 635.84M
+25.0% YoY
|
564.65M
544.79M – 584.52M
+4.1% YoY
|
712.69M
580.19M – 821.96M
+26.2% YoY
|
890.86M
725.24M – 1.03B
+25.0% YoY
|
| EBIT |
114.49M
est: 178.71M (-35.9%)
|
65.87M
est: 192.94M (-65.9%)
|
241.75M
207.51M – 272.54M
+25.3% YoY
|
302.24M
236.21M – 354.34M
+25.0% YoY
|
314.67M
303.60M – 325.73M
+4.1% YoY
|
397.16M
323.32M – 458.05M
+26.2% YoY
|
496.45M
404.15M – 572.57M
+25.0% YoY
|
| Net Income |
109.48M
est: 148.58M (-26.3%)
|
60.98M
est: 51.28M (+18.9%)
|
179.07M
138.73M – 219.41M
+249.2% YoY
|
383.02M
261.35M – 413.35M
+113.9% YoY
|
619.02M
216.01M – 668.25M
+61.6% YoY
|
609.84M
462.44M – 731.38M
-1.5% YoY
|
997.91M
756.73M – 1.20B
+63.6% YoY
|
| SGA |
116.69M
est: 148.85M (-21.6%)
|
108.75M
est: 160.71M (-32.3%)
|
201.37M
172.85M – 227.01M
+25.3% YoY
|
251.74M
196.75M – 295.14M
+25.0% YoY
|
262.10M
252.88M – 271.32M
+4.1% YoY
|
330.81M
269.31M – 381.53M
+26.2% YoY
|
413.51M
336.64M – 476.91M
+25.0% YoY
|
| EPS |
0.20
est: 0.27 (-25.4%)
|
0.11
est: 0.09 (+16.4%)
|
0.33
0.25 – 0.40
+249.2% YoY
|
0.62
0.47 – 0.75
+88.4% YoY
|
0.80
0.39 – 1.21
+28.3% YoY
|
1.10
0.83 – 1.32
+37.9% YoY
|
1.80
1.36 – 2.16
+63.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-11 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-10 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-09 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-08 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-05 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-04 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-03 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-02 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-06-01 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X China Cloud Computing ETF (HKD) 2826.HK | 1.52% | 370.0K | 0.68% |
| 2 | Amundi MSCI China Tech UCITS ETF EUR CC1.PA | 1.14% | 3.33M | 0.55% |
| 3 | Amundi MSCI China Tech UCITS ETF USD CC1U.L | 1.14% | 3.34M | 0.55% |
| 4 | VanEck ChiNext ETF CNXT | 0.34% | 416.8K | 0.65% |
| 5 | HSBC MSCI China A UCITS ETF HMCT.L | 0.15% | 200.1K | 0.30% |
| 6 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.14% | 194.8K | 0.35% |
| 7 | iShares MSCI China Multisector Tech ETF TCHI | 0.13% | 63.3K | 0.59% |
| 8 | iShares MSCI China A UCITS ETF CNYA.L | 0.12% | 3.76M | 0.40% |
| 9 | iShares MSCI China A UCITS ETF CNYE.MI | 0.12% | 124.1K | 0.45% |
| 10 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.12% | 162.4K | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chulin Song | Deputy GM & Board Secretary | — | male |
| Erming Liu | Deputy GM & CFO | — | male |
| Li Li Tao | Accounting Supervisor | — | — |
| Lin Lu | Executive Vice President | — | male |
| Xiaodong Yang | General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 301269.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
