Subscribe

Shenzhen Crastal Technology Co.,Ltd (300824.SZ)

CNY7.58 +0.15 (+2.02%)
CN SHZ Technology Consumer Electronics
Address 3801, Tanglang City Plaza 518055
Shenzhen, CN
CEO George Mohan Zhang
IPO 2020-06-19
ISIN CNE1000040S8

Explore sections of this company profile

Description

Shenzhen Crastal Technology Co.,Ltd. specializes in providing a variety of compact kitchen appliances, complemented by associated products and services. Their product line encompasses essential items such as cooking pots, electric kettles, toasters, food steamers, water dispensers, and ovens. These goods are distributed and sold through both physical retail stores and online platforms. The company boasts a significant international presence, with its products available across Europe, the United States, Australia, the Middle East, and various other global regions. Established in 2003, the firm's headquarters are located in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.58 +0.15 (+2.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.40
Float Shares
320.04M
Free Float %
98.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.47% -6.06% -15.46% -23.22% -30.99% -24.58% -28.14% -16.37% -46.99% +50.44% +50.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.58
DCF (Unlevered) 12.98 +71.3%
DCF (Levered) 19.07 +151.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.59
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Consumer Electronics: +7.8%
    +26.0% Q1'26: +16.1% (vs Q1'25)
  • EPS growth Consumer Electronics: +23.0%
    +66.7% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    +9.9% Q1'26: -2.1% (vs Q1'25)
  • EBIT margin Consumer Electronics: +5.7%
    +13.1% Q1'26: +14.7% (vs Q1'25)
  • ROIC Consumer Electronics: +4.9%
    +28.9% Q1'26: +27.0% (vs Q1'25)
  • Share dilution Consumer Electronics: +0.0%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    1.10× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.98 Current price: 7.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
700.88M
est: 691.80M (+1.3%)
846.43M
est.
846.91M
est: 804.80M (+5.2%)
804.74M
est: 666.00M (+20.8%)
665.28M
est: 666.00M (-0.1%)
753.62M
est: 738.58M (+2.0%)
949.87M
est: 950.00M (0.0%)
1.10B
1.08B – 1.13B
+16.1% YoY
1.25B
1.21B – 1.27B
+13.1% YoY
1.40B
1.36B – 1.44B
+12.5% YoY
EBITDA
130.62M
est: 102.32M (+27.7%)
125.19M
est.
134.96M
est: 119.03M (+13.4%)
70.38M
est: 86.39M (-18.5%)
94.35M
est: 86.39M (+9.2%)
88.74M
est: 95.80M (-7.4%)
135.05M
est: 123.23M (+9.6%)
143.08M
139.48M – 146.48M
+16.1% YoY
161.86M
156.49M – 164.40M
+13.1% YoY
182.16M
176.99M – 187.33M
+12.5% YoY
EBIT
117.10M
est: 76.25M (+53.6%)
93.29M
est.
121.26M
est: 88.70M (+36.7%)
53.67M
est: 75.44M (-28.9%)
81.82M
est: 75.44M (+8.5%)
77.65M
est: 83.67M (-7.2%)
123.97M
est: 107.62M (+15.2%)
124.95M
121.81M – 127.92M
+16.1% YoY
141.35M
136.67M – 143.58M
+13.1% YoY
159.09M
154.57M – 163.60M
+12.5% YoY
Net Income
100.35M
est: 103.80M (-3.3%)
106.39M
est.
108.49M
est: 48.66M (+123.0%)
46.97M
est: 65.64M (-28.4%)
71.36M
est: 65.64M (+8.7%)
69.51M
est: 65.75M (+5.7%)
113.54M
est: 112.93M (+0.5%)
130.13M
128.10M – 134.66M
+15.2% YoY
153.01M
151.33M – 154.69M
+17.6% YoY
172.85M
163.94M – 181.76M
+13.0% YoY
SGA
218.15M
est: 165.89M (+31.5%)
202.97M
est.
280.11M
est: 192.98M (+45.1%)
327.61M
est: 214.34M (+52.8%)
238.44M
est: 214.34M (+11.2%)
258.99M
est: 237.70M (+9.0%)
160.76M
est: 305.74M (-47.4%)
354.99M
346.06M – 363.43M
+16.1% YoY
401.58M
388.27M – 407.90M
+13.1% YoY
451.97M
439.14M – 464.79M
+12.5% YoY
EPS
0.35
est: 0.32 (+9.4%)
0.33
est.
0.33
est: 0.15 (+120.0%)
0.14
est: 0.20 (-30.5%)
0.22
est: 0.20 (+9.3%)
0.21
est: 0.20 (+2.9%)
0.35
est: 0.35 (+0.0%)
0.41
0.39 – 0.42
+15.7% YoY
0.47
0.47 – 0.48
+16.5% YoY
0.54
0.51 – 0.56
+14.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.46M
OE per share TTM
0.34
Owner's Yield
4.03%
Maintenance CapEx ratio
0.18%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
113.0K
Shares Outstanding
324.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
George Mohan Zhang Chairman of the Board & GM male
Wen Jiao Niu Accounting Supervisor
Wenjiao Niu Board Secretary, Financial Director, Chief Financial Officer & Director female
Zhen Fang Director & Deputy GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits