Subscribe

Tellgen Corporation (300642.SZ)

CNY13.37 +0.83 (+6.62%)
CN SHZ Healthcare Medical - Devices
Address Building 1 201203
Shanghai, CN
CEO Jian Er Yao
IPO 2017-04-21
ISIN CNE100002P42

Explore sections of this company profile

Description

Tellgen Corporation is dedicated to the creation, manufacturing, and supply of in-vitro diagnostic (IVD) solutions, serving both the Chinese domestic market and a global clientele. Their extensive product catalog includes cancer detection markers, test kits for human papilloma virus (HPV), ToRCH diagnostic assays, Y-chromosome microdeletion screening kits, and sophisticated multiplex immunoassay systems. The company, founded in 2003, operates from its headquarters in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.37 +0.83 (+6.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.30
Float Shares
145.89M
Free Float %
89.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.41% -8.58% -15.51% -24.92% -29.19% -24.14% -0.50% -34.29% -66.96% -27.53% -27.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.37
DCF (Unlevered) 4.76 -64.4%
DCF (Levered) 17.49 +30.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.67
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    -16.7% Q1'26: +10.3% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    -89.5% Q1'26: -1,300.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +11.6% Q1'26: -2.0% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    -0.1% Q1'26: -2.5% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    0.0% Q1'26: -0.6% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    +0.6% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    6.58× Q1'26: -46.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.76 Current price: 13.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Revenue
302.89M
est: 312.20M (-3.0%)
364.85M
est: 365.00M (0.0%)
441.45M
est: 455.00M (-3.0%)
489.58M
est: 489.60M (0.0%)
654.59M
est: 699.00M (-6.4%)
715.60M
est.
715.97M
est: 607.04M (+17.9%)
542.81M
est: 607.04M (-10.6%)
436.78M
est: 711.05M (-38.6%)
363.83M
est: 891.93M (-59.2%)
511.00M
511.00M – 511.00M
-42.7% YoY
EBITDA
171.43M
est: 100.23M (+71.0%)
197.50M
est: 117.18M (+68.5%)
224.25M
est: 146.08M (+53.5%)
186.03M
est: 157.18M (+18.4%)
246.35M
est: 224.41M (+9.8%)
229.74M
est.
206.92M
est: 194.89M (+6.2%)
161.50M
est: 194.89M (-17.1%)
98.30M
est: 192.21M (-48.9%)
59.54M
est: 241.11M (-75.3%)
138.13M
138.13M – 138.13M
-42.7% YoY
EBIT
147.54M
est: 59.11M (+149.6%)
165.35M
est: 69.11M (+139.3%)
181.26M
est: 86.15M (+110.4%)
130.63M
est: 92.70M (+40.9%)
179.46M
est: 132.34M (+35.6%)
135.48M
est.
131.52M
est: 114.93M (+14.4%)
88.34M
est: 114.93M (-23.1%)
36.38M
est: 99.97M (-63.6%)
-317.6K
est: 125.41M (-100.3%)
71.85M
71.85M – 71.85M
-42.7% YoY
Net Income
126.81M
est: 126.39M (+0.3%)
141.69M
est: 142.19M (-0.4%)
157.02M
est: 160.97M (-2.5%)
120.55M
est: 120.73M (-0.1%)
161.08M
est: 169.02M (-4.7%)
112.68M
est.
124.76M
est: 106.24M (+17.4%)
89.40M
est: 106.24M (-15.8%)
34.53M
est: 136.99M (-74.8%)
3.59M
est: 185.92M (-98.1%)
— – —
-100.0% YoY
SGA
76.91M
est: 23.69M (+224.6%)
106.52M
est: 27.70M (+284.6%)
131.98M
est: 34.53M (+282.2%)
147.83M
est: 37.15M (+297.9%)
225.25M
est: 53.05M (+324.6%)
54.31M
est.
231.81M
est: 46.07M (+403.2%)
206.98M
est: 46.07M (+349.3%)
162.23M
est: 215.79M (-24.8%)
35.21M
est: 270.68M (-87.0%)
155.08M
155.08M – 155.08M
-42.7% YoY
EPS
0.85
est: 0.79 (+8.3%)
0.87
est: 0.88 (-1.5%)
0.97
est: 1.00 (-3.0%)
0.74
est: 0.75 (-1.3%)
0.99
est: 1.05 (-5.7%)
0.70
est.
0.77
est: 0.66 (+16.7%)
0.55
est: 0.66 (-16.7%)
0.21
est: 0.84 (-75.0%)
0.02
est: 1.14 (-98.1%)
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-24 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.52M
OE per share TTM
0.14
Owner's Yield
1.01%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
64.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-608.00
Shares Outstanding
162.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
En Huan Yang Deputy GM & Non-Independent Director male
Jian Er Yao Non-Independent Chairman of Board & GM male
Songtao Li Financial Manager & Accounting Supervisor male
Xiaoqing Wang Deputy GM, Secretary of Board of Directors, Director of GM's Office & Non-Independent Director male
Ye Sheng Director of R&D and Deputy GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits