Subscribe

Hubei Forbon Technology Co.,Ltd. (300387.SZ)

CNY7.07 +0.07 (+1.00%)
CN SHZ Basic Materials Agricultural Inputs
Address No. 288, Shendun 3rd Road 430206
Wuhan, CN
CEO Renzong Wang
Website forbon.com
IPO 2014-07-02
ISIN CNE100001XK4

Explore sections of this company profile

Description

Hubei Forbon Technology Co.,Ltd. is dedicated to the global innovation, manufacturing, and distribution of advanced agricultural additives. Its extensive product line encompasses solutions such as anti-caking compounds, versatile wrapping agents, and granulation enhancers. Furthermore, they provide specialty chemicals including phosphate rock flotation agents, controlled-release materials, defoaming agents, clarification aids, flocculants, evaporation catalysts, and scale inhibitors, among others. Established in 2007, the company's operations are based in Wuhan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.07 +0.07 (+1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.62
Float Shares
287.02M
Free Float %
99.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.90% -8.39% -15.67% -22.96% -14.27% -8.93% -6.74% +11.51% +24.20% -35.84% +4.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.07
DCF (Unlevered) 9.77 +38.1%
DCF (Levered) 10.42 +47.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-07 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.17
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +11.9% Q1'26: +11.8% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    -37.5% Q1'26: +15.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +1.2% Q1'26: -7.0% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +7.6% Q1'26: +13.2% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +4.9% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    2.07× Q1'26: 2.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.77 Current price: 7.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
576.65M
est: 716.00M (-19.5%)
582.03M
est: 856.00M (-32.0%)
645.43M
est: 549.00M (+17.6%)
590.00M
est.
683.00M
est: 716.00M (-4.6%)
1.05B
est: 856.00M (+22.5%)
847.52M
est: 856.00M (-1.0%)
1.24B
est: 1.16B (+6.8%)
1.38B
est: 1.43B (-3.5%)
1.50B
1.50B – 1.50B
+5.0% YoY
1.64B
1.64B – 1.64B
+9.2% YoY
1.80B
1.80B – 1.80B
+9.4% YoY
EBITDA
101.65M
est: 97.93M (+3.8%)
98.48M
est: 117.08M (-15.9%)
110.82M
est: 75.09M (+47.6%)
80.70M
est.
85.62M
est: 97.93M (-12.6%)
129.83M
est: 117.08M (+10.9%)
109.06M
est: 117.08M (-6.8%)
173.31M
est: 144.19M (+20.2%)
145.74M
est: 178.62M (-18.4%)
187.60M
187.60M – 187.60M
+5.0% YoY
204.81M
204.81M – 204.81M
+9.2% YoY
224.15M
224.15M – 224.15M
+9.4% YoY
EBIT
79.82M
est: 76.02M (+5.0%)
76.52M
est: 90.88M (-15.8%)
87.90M
est: 58.29M (+50.8%)
62.64M
est.
62.07M
est: 76.02M (-18.3%)
98.92M
est: 90.88M (+8.8%)
84.92M
est: 90.88M (-6.6%)
135.69M
est: 108.98M (+24.5%)
105.10M
est: 134.99M (-22.1%)
141.78M
141.78M – 141.78M
+5.0% YoY
154.79M
154.79M – 154.79M
+9.2% YoY
169.40M
169.40M – 169.40M
+9.4% YoY
Net Income
65.41M
60.91M
69.18M
est: 113.68M (-39.1%)
116.63M
est.
39.45M
est: 143.20M (-72.4%)
71.55M
est: 177.16M (-59.6%)
53.85M
est: 177.16M (-69.6%)
93.59M
est: 112.55M (-16.8%)
59.24M
est: 159.94M (-63.0%)
94.78M
94.78M – 94.78M
-40.7% YoY
109.59M
109.59M – 109.59M
+15.6% YoY
124.39M
124.39M – 124.39M
+13.5% YoY
SGA
105.01M
est: 53.47M (+96.4%)
122.89M
est: 63.92M (+92.2%)
80.21M
est: 41.00M (+95.7%)
44.06M
est.
89.06M
est: 53.47M (+66.6%)
121.61M
est: 63.92M (+90.2%)
96.57M
est: 63.92M (+51.1%)
149.45M
est: 120.37M (+24.2%)
54.30M
est: 149.11M (-63.6%)
156.60M
156.60M – 156.60M
+5.0% YoY
170.97M
170.97M – 170.97M
+9.2% YoY
187.11M
187.11M – 187.11M
+9.4% YoY
EPS
0.25
0.21
0.24
est: 0.39 (-38.3%)
0.40
est.
0.14
est: 0.49 (-71.4%)
0.25
est: 0.61 (-58.7%)
0.19
est: 0.61 (-68.6%)
0.32
est: 0.38 (-15.8%)
0.20
est: 0.54 (-63.0%)
0.32
0.32 – 0.32
-40.7% YoY
0.37
0.37 – 0.37
+15.6% YoY
0.42
0.42 – 0.42
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-05-26 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-25 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-22 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-05-20 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-19 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-18 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-05-14 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-13 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-12 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-11 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-08 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-07 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-05-06 B 3/5 4/5 3/5 4/5 2/5 1/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 2/5 1/5 3/5
2026-04-29 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-28 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-27 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-24 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
38.68M
OE per share TTM
0.13
Owner's Yield
1.73%
Maintenance CapEx ratio
35.54%
Maint CapEx / Avg PPE
30.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
176.9K
Shares Outstanding
289.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Alexander Bijpost Deputy General Manager male
Gang Wan Deputy GM & Chief Financial Officer male
Jiawei Feng Deputy General Manager male
Mengru Zeng Accounting Supervisor
Min Yi Deputy GM & Secretary of the Board of Directors female
Renzong Wang GM & Chairman of the Board male
Yu Liu Deputy General Manager male
Zhibin Zhou Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits