Subscribe

Newcapec Electronics Co., Ltd. (300248.SZ)

CNY7.48 +0.17 (+2.33%)
CN SHZ Technology Computer Hardware
Address No. 18 Yingchun Street 450001
Zhengzhou, FJ, CN
CEO Wei Guo Yang
IPO 2011-08-03
ISIN CNE1000015W2

Explore sections of this company profile

Description

Newcapec Electronics Co., Ltd. provides ICT solutions and services for smart campuses in the People’s Republic of China. The company offers intelligent payment terminals, identity recognition terminals, energy control terminals, smart gas meters, and education technology terminals. It also provides code-card-face campus all-purpose cards, campus all-purpose card service for secondary vocation education, K12 smart campus integrated comprehensive solutions, educational administration service platforms, digital business district package solutions, and electronic campus cards of palm banks. It provides its solutions for smart card applications in education, public transportation, enterprises, electricity, gas, water conservancy, and other industries. Newcapec Electronics Co., Ltd. was founded in 2000 and is based in Zhengzhou, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.48 +0.17 (+2.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.37
Float Shares
284.94M
Free Float %
59.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.36% -10.78% -8.84% -33.16% -33.31% -29.33% -35.61% -10.14% -14.61% -44.39% +87.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.48
DCF (Unlevered) 7.67 +2.6%
DCF (Levered) 14.63 +95.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.50
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -0.6% Q1'26: -8.3% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -30.4% Q1'26: -52.4% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +8.1% Q1'26: -108.5% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +8.9% Q1'26: -45.0% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +4.4% Q1'26: -11.7% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.71× Q1'26: -0.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.67 Current price: 7.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
510.44M
est: 416.00M (+22.7%)
683.49M
est: 519.00M (+31.7%)
769.62M
est: 902.20M (-14.7%)
837.63M
est: 855.00M (-2.0%)
964.02M
est: 1.03B (-6.4%)
939.35M
est: 1.13B (-17.0%)
1.08B
est.
1.02B
est: 1.07B (-4.9%)
1.07B
est: 1.19B (-9.9%)
1.06B
est: 1.19B (-10.6%)
984.20M
est: 1.37B (-28.2%)
978.45M
est: 1.64B (-40.3%)
1.19B
1.19B – 1.19B
-27.3% YoY
1.37B
1.37B – 1.37B
+14.8% YoY
1.56B
1.56B – 1.56B
+14.1% YoY
EBITDA
85.40M
est: 93.16M (-8.3%)
127.15M
est: 116.22M (+9.4%)
166.29M
est: 202.04M (-17.7%)
151.07M
est: 191.47M (-21.1%)
217.03M
est: 230.66M (-5.9%)
245.84M
est: 253.50M (-3.0%)
242.08M
est.
236.93M
est: 239.39M (-1.0%)
195.37M
est: 265.82M (-26.5%)
195.26M
est: 265.82M (-26.5%)
143.10M
est: 259.85M (-44.9%)
198.92M
est: 310.87M (-36.0%)
225.90M
225.90M – 225.90M
-27.3% YoY
259.28M
259.28M – 259.28M
+14.8% YoY
295.88M
295.88M – 295.88M
+14.1% YoY
EBIT
71.42M
est: 65.84M (+8.5%)
107.12M
est: 82.14M (+30.4%)
143.37M
est: 142.79M (+0.4%)
123.91M
est: 135.32M (-8.4%)
185.70M
est: 163.02M (+13.9%)
211.04M
est: 179.16M (+17.8%)
171.09M
est.
190.63M
est: 169.19M (+12.7%)
132.77M
est: 187.87M (-29.3%)
114.34M
est: 187.87M (-39.1%)
129.36M
est: 175.23M (-26.2%)
86.81M
est: 209.63M (-58.6%)
152.33M
152.33M – 152.33M
-27.3% YoY
174.84M
174.84M – 174.84M
+14.8% YoY
199.53M
199.53M – 199.53M
+14.1% YoY
Net Income
60.40M
est: 55.88M (+8.1%)
84.85M
est: 157.86M (-46.2%)
119.67M
est: 119.97M (-0.2%)
96.11M
est: 85.74M (+12.1%)
157.69M
est: 138.14M (+14.2%)
181.89M
est: 200.07M (-9.1%)
233.41M
est.
161.00M
est: 133.38M (+20.7%)
112.42M
est: 157.19M (-28.5%)
107.51M
est: 157.19M (-31.6%)
110.21M
est: 200.09M (-44.9%)
78.13M
est: 247.73M (-68.5%)
119.10M
119.10M – 119.10M
-51.9% YoY
142.92M
142.92M – 142.92M
+20.0% YoY
161.98M
161.98M – 161.98M
+13.3% YoY
SGA
189.59M
est: 87.36M (+117.0%)
270.31M
est: 108.99M (+148.0%)
246.42M
est: 189.47M (+30.1%)
272.89M
est: 179.56M (+52.0%)
297.01M
est: 216.31M (+37.3%)
287.61M
est: 237.73M (+21.0%)
227.02M
est.
324.20M
est: 224.50M (+44.4%)
365.53M
est: 249.28M (+46.6%)
372.82M
est: 249.28M (+49.6%)
338.03M
est: 402.67M (-16.1%)
111.83M
est: 481.74M (-76.8%)
350.06M
350.06M – 350.06M
-27.3% YoY
401.79M
401.79M – 401.79M
+14.8% YoY
458.52M
458.52M – 458.52M
+14.1% YoY
EPS
0.14
est: 0.12 (+19.3%)
0.19
est: 0.33 (-42.7%)
0.24
est: 0.25 (-4.7%)
0.20
est: 0.18 (+11.1%)
0.33
est: 0.29 (+13.8%)
0.38
est: 0.42 (-9.5%)
0.49
est.
0.34
est: 0.28 (+21.4%)
0.24
est: 0.33 (-27.3%)
0.23
est: 0.33 (-30.3%)
0.23
est: 0.42 (-45.2%)
0.16
est: 0.52 (-69.2%)
0.25
0.25 – 0.25
-51.9% YoY
0.30
0.30 – 0.30
+20.0% YoY
0.34
0.34 – 0.34
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 4/5 1/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 4/5 1/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 3/5 4/5 1/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 3/5 4/5 1/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 3/5 4/5 1/5 3/5
2026-05-22 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-21 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-20 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-19 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-18 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-15 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-14 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-13 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-12 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-11 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 3/5 3/5 1/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 3/5 3/5 1/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-28 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-24 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-92.77M
OE per share TTM
-0.19
Owner's Yield
-2.22%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 25.5K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 212.9K 0.06%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.5K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 12.3K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 608.8K 0.06%
6 Vanguard Total International Stock ETF VXUS 0.00% 609.6K 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 978.36 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.9K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.6K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 697.89 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.5K
Shares Outstanding
476.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chong Zhang Head of Accounting
Weiguo Yan Chairman & GM male
Wen Shou Yang Deputy General Manager male
Xin Zhao Deputy GM & Securities Affairs Representative male
Xuan Zhao Deputy GM & Board Secretary female
Yuling Li Deputy GM, Chief Financial Officer & Director female
Zhang Kun Yang Deputy General Manager male
Zhenghai Jiao Deputy General Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits