Subscribe

Zhejiang Jolly Pharmaceutical Co.,LTD (300181.SZ)

CNY15.07 +0.20 (+1.35%)
CN SHZ Healthcare Biotechnology
Address No. 388, Zhiyuan North Road 313200
Huzhou, CN
CEO Tao Wang
Website zuoli.com
IPO 2011-02-22
ISIN CNE100001096

Explore sections of this company profile

Description

Zhejiang Jolly Pharmaceutical Co., Ltd. is a Chinese enterprise dedicated to the research, manufacturing, and global distribution of traditional Chinese medicinal products. The company's diverse portfolio includes the Wuling capsule, prescribed for conditions such as insomnia, amnesia, heart palpitations, general fatigue, weakness in the lower back and legs, and tinnitus. This capsule also addresses energy deficiency and a weak pulse often linked to an imbalance of the heart and kidneys, or neurasthenia. Additionally, they produce the Lingze tablet, which targets frequent or painful urination, weak or continuous urine flow, and lower back and knee soreness, especially when these symptoms are associated with benign prostatic hyperplasia, kidney insufficiency, or blood stasis. Another offering, the Bailing tablet, serves as an adjunctive treatment for coughs, asthma, back pain, and chronic bronchitis stemming from lung and kidney deficiencies. The firm also markets Linglianhua particles, used to manage symptoms including excessive sweating, sleep disturbances, irritability, heart flutters, vivid dreams, dizziness with tinnitus, lower back and leg weakness, dry stools, an unusual tongue appearance, and a feeble pulse, often seen in perimenopausal syndrome or heart and kidney disharmony. Beyond these traditional Chinese medicine formulations, Zhejiang Jolly Pharmaceutical provides a range of injectable pharmaceuticals, such as azithromycin, clindamycin phosphate, doxapram, pefloxacin mesylate, adenosine cyclophosphate, and sodium nitroprusside. The company further supplies raw medicinal ingredients, including cordyceps cephalosporium, fermented cordyceps, and Wuling powders. Expanding its reach into healthcare services, Zhejiang Jolly Pharmaceutical Co., Ltd. invests in and participates with Deqing No.3 People's Hospital. Established in 2000 and based in Huzhou, China, the entity now known as Zhejiang Jolly Pharmaceutical Co., Ltd. adopted this name in 1998, evolving from its earlier designation, Zhejiang Jolly Pharmaceutical Health Products Co., LTD.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.07 +0.20 (+1.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.19
Float Shares
537.21M
Free Float %
78.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.99% -2.61% -9.07% -17.28% -19.03% -14.42% -13.78% +5.25% +78.45% +68.45% +230.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.07
DCF (Unlevered) 39.22 +160.2%
DCF (Levered) 36.97 +145.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.66
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Biotechnology: +1.6%
    +18.0% Q1'26: +8.9% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +24.7% Q1'26: +7.7% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +9.0% Q1'26: +2.6% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +26.2% Q1'26: +28.0% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +20.9% Q1'26: +24.1% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.79× Q1'26: 0.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 39.22 Current price: 15.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
670.86M
est: 686.00M (-2.2%)
840.04M
est: 772.00M (+8.8%)
679.04M
est: 686.00M (-1.0%)
730.26M
est: 772.00M (-5.4%)
911.16M
est: 902.00M (+1.0%)
1.09B
est: 1.08B (+1.2%)
1.81B
est: 1.85B (-2.6%)
1.94B
est: 1.96B (-0.7%)
2.58B
est: 2.58B (0.0%)
3.04B
est: 3.23B (-6.0%)
3.93B
3.87B – 3.99B
+21.4% YoY
4.71B
4.64B – 4.79B
+20.0% YoY
EBITDA
116.73M
est: 145.60M (-19.8%)
101.52M
est: 163.86M (-38.0%)
101.69M
est: 145.60M (-30.2%)
79.84M
est: 163.86M (-51.3%)
95.91M
est: 191.45M (-49.9%)
171.31M
est: 228.80M (-25.1%)
378.43M
est: 393.30M (-3.8%)
483.23M
est: 415.23M (+16.4%)
657.69M
est: 614.43M (+7.0%)
873.44M
est: 770.57M (+13.4%)
935.82M
921.22M – 950.42M
+21.4% YoY
1.12B
1.11B – 1.14B
+20.0% YoY
EBIT
86.50M
est: 121.55M (-28.8%)
64.84M
est: 136.78M (-52.6%)
62.62M
est: 121.55M (-48.5%)
37.35M
est: 136.78M (-72.7%)
47.57M
est: 159.82M (-70.2%)
117.46M
est: 191.00M (-38.5%)
321.71M
est: 328.32M (-2.0%)
421.66M
est: 346.63M (+21.6%)
590.51M
est: 536.50M (+10.1%)
796.99M
est: 672.84M (+18.5%)
817.13M
804.38M – 829.88M
+21.4% YoY
980.94M
965.63M – 996.24M
+20.0% YoY
Net Income
84.77M
est: 97.38M (-12.9%)
72.02M
est: 118.25M (-39.1%)
45.14M
est: 97.38M (-53.6%)
20.75M
est: 118.25M (-82.5%)
25.59M
est: 146.07M (-82.5%)
88.80M
est: 180.85M (-50.9%)
273.01M
est: 278.23M (-1.9%)
382.94M
est: 380.25M (+0.7%)
507.77M
est: 517.35M (-1.9%)
631.93M
est: 652.77M (-3.2%)
828.11M
804.45M – 851.77M
+26.9% YoY
961.79M
942.28M – 981.30M
+16.1% YoY
SGA
358.86M
est: 332.67M (+7.9%)
418.73M
est: 374.38M (+11.8%)
377.96M
est: 332.67M (+13.6%)
411.34M
est: 374.38M (+9.9%)
527.65M
est: 437.42M (+20.6%)
601.17M
est: 522.77M (+15.0%)
921.45M
est: 898.60M (+2.5%)
874.18M
est: 948.72M (-7.9%)
949.08M
est: 1.15B (-17.6%)
1.09B
est: 1.44B (-24.5%)
1.75B
1.73B – 1.78B
+21.4% YoY
2.10B
2.07B – 2.14B
+20.0% YoY
EPS
0.15
est: 0.14 (+7.1%)
0.12
est: 0.17 (-29.4%)
0.07
est: 0.14 (-50.4%)
0.03
est: 0.17 (-79.9%)
0.04
est: 0.21 (-80.0%)
0.15
est: 0.26 (-43.9%)
0.39
est: 0.40 (-2.5%)
0.55
est: 0.55 (+0.6%)
0.73
est: 0.75 (-2.0%)
0.92
est: 0.94 (-2.1%)
1.19
1.16 – 1.23
+26.9% YoY
1.39
1.36 – 1.41
+16.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
566.79M
OE per share TTM
0.81
Owner's Yield
5.84%
Maintenance CapEx ratio
8.06%
Maint CapEx / Avg PPE
54.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
296.6K
Shares Outstanding
686.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guofu Feng Executive Vice President, Board Secretary & Non-Independent Director male
Jian Chen Deputy General Manager female
Tao Wang GM & Non-Independent Director male
Xiao Guo Peng Deputy General Manager male
Xin Tan Deputy General Manager female
Yuehong Shen Deputy GM & Non-Independent Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits