Subscribe

Inner Mongolia Furui Medical Science Co., Ltd. (300049.SZ)

CNY44.49 +2.52 (+6.00%)
CN SHZ Healthcare Biotechnology
Address Caesar Center 100027
Beijing, CN
CEO Guanyi Wang
Website fu-rui.com
IPO 2010-01-20
ISIN CNE100000KG1

Explore sections of this company profile

Description

Inner Mongolia Furui Medical Science Co., Ltd. functions as a dedicated platform offering specialized healthcare services. The company's primary focus lies in the liver disease sector, where it delivers a full spectrum of solutions encompassing accurate disease diagnosis, pharmaceutical treatments, and ongoing chronic condition management. Beyond this, it also provides comprehensive health management facilities and general medical care services. Established in 1998, with its headquarters situated in Beijing, China, the entity was previously known as Inner Mongolia FuRui Pharmaceutical Limited Liability Company.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY44.49 +2.52 (+6.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
-0.43
Float Shares
215.14M
Free Float %
81.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.25% -18.35% -11.32% -31.89% -34.00% -36.57% +26.41% +56.32% +269.09% +122.74% +340.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
44.49
DCF (Levered) 92.44 +107.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.18
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Biotechnology: +1.6%
    +18.1% Q1'26: +9.0% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +37.2% Q1'26: +9.1% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +14.8% Q1'26: +12.1% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +25.1% Q1'26: +20.5% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +15.7% Q1'26: +11.7% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +0.0% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.27× Q1'26: 0.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.33) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 44.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
604.19M
est: 672.00M (-10.1%)
826.99M
est: 672.00M (+23.1%)
823.33M
est: 752.00M (+9.5%)
867.03M
est: 1.08B (-19.3%)
831.74M
est: 988.20M (-15.8%)
807.53M
est: 1.13B (-28.2%)
898.48M
est: 1.25B (-28.4%)
1.15B
est: 1.18B (-2.3%)
1.35B
est: 1.48B (-8.7%)
1.59B
est: 1.58B (+1.1%)
2.03B
1.96B – 2.10B
+28.7% YoY
2.49B
2.33B – 2.65B
+22.7% YoY
3.03B
2.93B – 3.14B
+21.9% YoY
EBITDA
138.95M
est: 171.05M (-18.8%)
210.77M
est: 171.05M (+23.2%)
195.91M
est: 191.42M (+2.3%)
164.90M
est: 273.63M (-39.7%)
193.45M
est: 251.54M (-23.1%)
209.72M
est: 286.39M (-26.8%)
221.12M
est: 319.33M (-30.8%)
307.52M
est: 300.49M (+2.3%)
358.88M
est: 392.81M (-8.6%)
504.52M
est: 419.14M (+20.4%)
539.35M
520.46M – 558.24M
+28.7% YoY
661.95M
619.23M – 704.68M
+22.7% YoY
806.76M
778.52M – 835.01M
+21.9% YoY
EBIT
117.22M
est: 128.73M (-8.9%)
175.92M
est: 128.73M (+36.7%)
150.33M
est: 144.06M (+4.4%)
121.33M
est: 205.94M (-41.1%)
142.45M
est: 189.31M (-24.7%)
140.38M
est: 215.53M (-34.9%)
167.40M
est: 240.32M (-30.3%)
240.34M
est: 226.15M (+6.3%)
286.69M
est: 305.72M (-6.2%)
399.70M
est: 326.21M (+22.5%)
419.77M
405.07M – 434.47M
+28.7% YoY
515.19M
481.94M – 548.45M
+22.7% YoY
627.90M
605.91M – 649.89M
+21.9% YoY
Net Income
91.69M
est: 97.33M (-5.8%)
121.05M
est: 97.33M (+24.4%)
61.11M
est: 113.11M (-46.0%)
35.42M
est: 155.20M (-77.2%)
43.39M
est: 121.00M (-64.1%)
61.91M
est: 147.31M (-58.0%)
95.47M
est: 170.98M (-44.2%)
101.56M
est: 105.22M (-3.5%)
113.29M
est: 176.25M (-35.7%)
154.09M
est: 168.35M (-8.5%)
247.27M
236.01M – 258.53M
+46.9% YoY
334.08M
318.87M – 349.28M
+35.1% YoY
436.67M
416.79M – 456.54M
+30.7% YoY
SGA
269.61M
est: 297.49M (-9.4%)
389.47M
est: 297.49M (+30.9%)
357.90M
est: 332.90M (+7.5%)
372.45M
est: 475.89M (-21.7%)
376.15M
est: 437.47M (-14.0%)
347.54M
est: 498.07M (-30.2%)
396.18M
est: 555.35M (-28.7%)
527.56M
est: 522.59M (+0.9%)
584.24M
est: 638.46M (-8.5%)
602.50M
est: 681.25M (-11.6%)
876.64M
845.94M – 907.33M
+28.7% YoY
1.08B
1.01B – 1.15B
+22.7% YoY
1.31B
1.27B – 1.36B
+21.9% YoY
EPS
0.35
est: 0.37 (-5.4%)
0.46
est: 0.37 (+24.3%)
0.23
est: 0.43 (-46.5%)
0.13
est: 0.59 (-78.0%)
0.17
est: 0.46 (-63.0%)
0.24
est: 0.56 (-57.1%)
0.37
est: 0.65 (-43.1%)
0.39
est: 0.40 (-2.5%)
0.43
est: 0.67 (-35.8%)
0.59
est: 0.64 (-7.8%)
0.94
0.90 – 0.98
+46.9% YoY
1.27
1.21 – 1.33
+35.1% YoY
1.66
1.58 – 1.74
+30.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 3/5 1/5 1/5
2026-05-26 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-25 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-22 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-21 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-20 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-19 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-18 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-15 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-14 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-13 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-12 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-11 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B 3/5 5/5 3/5 4/5 3/5 1/5 1/5
2026-04-29 B 3/5 5/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 B 3/5 5/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 B 3/5 5/5 3/5 4/5 2/5 1/5 1/5
2026-04-24 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 5/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
290.68M
OE per share TTM
1.10
Owner's Yield
2.46%
Maintenance CapEx ratio
114.81%
Maint CapEx / Avg PPE
38.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 108.6K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 428.0K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 156.3K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.9K 0.44%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 117.1K 0.29%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 31.9K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.1K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.57M 0.06%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 109.4K 0.28%
10 Vanguard ESG International Stock ETF VSGX 0.00% 21.4K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
568.6K
Shares Outstanding
264.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guanyi Wang GM & Chairman male
Lijuan Deng Deputy GM & Director female
Yong Yang Deputy GM & Director male
Zhi Guo Shen Deputy GM & Financial Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits