Subscribe

Hithink RoyalFlush Information Network Co., Ltd. (300033.SZ)

CNY224.30 +6.61 (+3.04%)
CN SHZ Technology Software - Application
Address No. 18, Tongshun Street 310023
Hangzhou, CN
CEO Zheng Yi
IPO 2009-12-25
ISIN CNE100000JG3

Explore sections of this company profile

Description

Operating across China, Hithink RoyalFlush Information Network Co., Ltd. delivers a range of internet-based financial information solutions. The firm's core expertise lies in handling financial data and offering cloud-centric information services. Its extensive portfolio also encompasses online trading platforms, comprehensive financial data and analytical insights, mobile financial applications, and fund distribution, alongside various other related products and services. Established in 1995, the company maintains its principal office in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY224.30 +6.61 (+3.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
1.15
Float Shares
497.70M
Free Float %
66.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.70% -0.97% -3.08% -4.06% -0.73% -1.03% +28.88% +96.58% +167.04% +335.82% +3,520.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
224.30
DCF (Unlevered) 124.04 -44.7%
DCF (Levered) 149.70 -33.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 90% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 8 +1
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.67
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +44.0% Q1'26: +40.8% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +75.8% Q1'26: +118.2% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +4.5% Q1'26: +145.1% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +57.7% Q1'26: +16.0% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: -6.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.0% Q1'26: -1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.24) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 124.04 Current price: 224.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
9 Rev. Ana.
5 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
1.44B
est: 1.42B (+1.2%)
1.73B
est: 1.83B (-5.4%)
1.41B
est: 1.49B (-5.4%)
1.39B
est: 1.36B (+2.1%)
1.74B
est: 1.86B (-6.4%)
2.84B
est: 2.53B (+12.6%)
3.51B
est: 3.72B (-5.7%)
3.56B
est: 3.66B (-2.8%)
3.56B
est: 3.48B (+2.3%)
4.19B
est: 3.90B (+7.4%)
6.03B
est: 5.87B (+2.6%)
7.61B
6.85B – 8.09B
+29.5% YoY
8.78B
6.94B – 10.08B
+15.5% YoY
9.75B
9.54B – 9.96B
+11.0% YoY
EBITDA
813.68M
est: 679.07M (+19.8%)
1.10B
est: 872.98M (+25.7%)
716.94M
est: 710.20M (+0.9%)
660.32M
est: 647.25M (+2.0%)
817.90M
est: 887.38M (-7.8%)
1.65B
est: 1.20B (+37.0%)
1.94B
est: 1.77B (+9.1%)
1.63B
est: 1.75B (-6.7%)
1.34B
est: 1.67B (-19.9%)
1.75B
est: 1.86B (-5.9%)
3.56B
est: 2.81B (+26.5%)
3.64B
3.28B – 3.87B
+29.5% YoY
4.20B
3.32B – 4.82B
+15.5% YoY
4.67B
4.57B – 4.77B
+11.0% YoY
EBIT
796.98M
est: 655.74M (+21.5%)
1.06B
est: 842.99M (+26.0%)
678.45M
est: 685.81M (-1.1%)
622.48M
est: 625.01M (-0.4%)
779.61M
est: 856.90M (-9.0%)
1.61B
est: 1.16B (+38.3%)
1.89B
est: 1.71B (+10.1%)
1.58B
est: 1.69B (-6.5%)
1.26B
est: 1.61B (-21.6%)
1.68B
est: 1.80B (-6.8%)
3.48B
est: 2.72B (+28.0%)
3.52B
3.17B – 3.74B
+29.5% YoY
4.06B
3.21B – 4.66B
+15.5% YoY
4.51B
4.41B – 4.61B
+11.0% YoY
Net Income
957.22M
est: 882.10M (+8.5%)
1.21B
est: 1.15B (+5.4%)
725.65M
est: 752.58M (-3.6%)
633.93M
est: 578.67M (+9.5%)
897.68M
est: 895.10M (+0.3%)
1.72B
est: 1.37B (+26.1%)
1.91B
est: 2.16B (-11.5%)
1.69B
est: 1.74B (-2.9%)
1.40B
est: 1.31B (+7.4%)
1.82B
est: 1.04B (+74.7%)
3.21B
est: 1.99B (+60.8%)
3.10B
2.32B – 3.88B
+55.4% YoY
4.73B
2.49B – 4.76B
+52.7% YoY
4.07B
2.76B – 5.38B
-13.9% YoY
SGA
437.84M
est: 232.87M (+88.0%)
506.16M
est: 299.37M (+69.1%)
234.96M
est: 243.54M (-3.5%)
253.63M
est: 221.96M (+14.3%)
304.55M
est: 304.30M (+0.1%)
404.71M
est: 412.88M (-2.0%)
482.29M
est: 608.47M (-20.7%)
527.02M
est: 598.42M (-11.9%)
698.47M
est: 518.74M (+34.6%)
809.55M
est: 580.31M (+39.5%)
420.93M
est: 874.82M (-51.9%)
1.13B
1.02B – 1.21B
+29.5% YoY
1.31B
1.03B – 1.50B
+15.5% YoY
1.45B
1.42B – 1.48B
+11.0% YoY
EPS
1.78
est: 1.64 (+8.5%)
2.25
est: 2.14 (+5.2%)
1.35
est: 1.40 (-3.6%)
1.18
est: 1.08 (+9.6%)
1.67
est: 1.67 (+0.3%)
3.21
est: 2.54 (+26.2%)
3.56
est: 4.02 (-11.4%)
3.15
est: 3.24 (-2.7%)
2.61
est: 2.45 (+6.7%)
3.39
est: 2.01 (+68.9%)
5.96
est: 3.83 (+55.5%)
5.76
4.31 – 7.21
+50.3% YoY
6.75
4.64 – 8.86
+17.1% YoY
7.52
5.14 – 10.01
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.12B
OE per share TTM
7.64
Owner's Yield
3.37%
Maintenance CapEx ratio
9.71%
Maint CapEx / Avg PPE
26.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 138 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Cloud Computing ETF (HKD) 2826.HK 2.43% 592.5K 0.68%
2 Matthews China Active ETF MCH 1.17% 267.0K 0.79%
3 VanEck ChiNext ETF CNXT 0.97% 1.18M 0.65%
4 VanEck - China New Economy ETF CNEW.AX 0.85% 601.2K 0.95%
5 Rayliant-ChinaAMC Transformative China Tech ETF CNQQ 0.47% 107.4K 0.75%
6 Invesco MSCI China Technology All Shares Stock Connect UCITS ETF MCHT.L 0.46% 733.4K 0.49%
7 iShares MSCI China A ETF CNYA 0.37% 853.2K 0.60%
8 HSBC MSCI China A UCITS ETF HMCT.L 0.35% 469.1K 0.30%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.35% 474.6K 0.35%
10 iShares MSCI China Multisector Tech ETF TCHI 0.34% 164.7K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
683.0K
Shares Outstanding
752.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haomiao Yu Chief Engineer & Director male
Jin Wang Technical Director & Director male
Lie Kang Du Chief Financial Officer male
Qiang Wu Deputy GM & Non-Independent Director male
Qiongjiu Ye Deputy GM & Non-Independent Director female
Zheng Yi Founder, Chairman & GM male
Zhifeng Zhu Deputy GM, Secretary of the Board & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits