Subscribe

2G Energy AG (2GB.DE)

EUR64.80 +2.45 (+3.93%)
DE XETRA Utilities Regulated Electric
Address Benzstrasse 3 48619
Heek, NW, DE
CEO Pablo Roman Hofelich
Website 2-g.com
IPO 2007-07-31
ISIN DE000A0HL8N9

Explore sections of this company profile

Also trades on Deutsche Börse · 2GB.DE (EUR) Other OTC · ZGBEF (USD)
Description

2G Energy AG, together with its subsidiaries, manufactures and provides decentralized energy supply systems in Germany and internationally. The company offers g-box, a natural gas combined heat and power (CHP) unit with an electrical output range of 20 kW to 50 kW; aura, a CHP unit with an output range from 100 kW to 420 kW; agenitor, a CHP unit with a capacity of 75 kW to 500 kW; avus, a CHP unit with an electrical output range of 548 kW to 4,500 kW; and afilia, a large-scale heat pump for air-to-water and water-to-water units. It also provides spare parts; maintenance and repair services; installation, energy supply for data center, digital, control, custom, and H2-ready solutions; rental services for CHP systems; and GreenCube, which are turnkey energy centers for municipal heating planning, as well as operates a training center. In addition, the company offers accessories comprising balancing energy, partial load and zero feed-in operation, air-to-air heat exchangers, heat exchanger exploiting the calorific value, heat storage/distribution, micro gas network, and grid starting devices; temperature-oriented applications, which include steam generation, hot water, and heat exchanger for thermal oil, as well as combined cooling, heating, and power generation; emergency power and island mode operation; gas-related technology, such as gas blending, and biogas treatment and utilization; exhaust gas post treatment consisting of oxidation and SCR catalysts, and exhaust combustion system; and data interfaces. Its products are used in various applications, such as biogas and biomethane plants, data centers, educational facilities, farming, food and beverage industry, greenhouses, health and care, hotels and resorts, landfills and wastewater treatment, manufacturing industry, pools and leisure, trade and logistics, and utilities and energy service companies. 2G Energy AG was founded in 1995 and is headquartered in Heek, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR64.80 +2.45 (+3.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59.3K
Beta
0.80
Float Shares
12.62M
Free Float %
70.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.47% +20.43% +27.43% +74.67% +103.03% +86.61% +117.56% +147.78% +189.61% +1,308.42% +2,927.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
64.80
DCF (Unlevered) 35.15 -45.8%
DCF (Levered) 88.43 +36.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.05
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +6.1% Q4'25: -0.4% (vs Q4'23)
  • EPS growth Regulated Electric: +12.7%
    -29.6% Q4'25: -12.9% (vs Q4'23)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    -10.9% Q4'25: -10.0% (vs Q4'23)
  • EBIT margin Regulated Electric: +19.9%
    +7.0% Q4'25: +5.3% (vs Q4'23)
  • ROIC Regulated Electric: +4.4%
    Q4'25: +19.2% (vs Q4'23)
  • Share dilution Regulated Electric: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    Q4'25: 0.36× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 99% × Ke + 1% × Kd (10.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.15 Current price: 64.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
1 Rev. Ana.
2 EPS Ana.
Revenue
51.12M
est: 51.87M (-1.4%)
91.85M
est: 90.33M (+1.7%)
167.32M
est: 164.94M (+1.4%)
146.48M
est: 152.93M (-4.2%)
126.13M
est: 130.47M (-3.3%)
186.61M
est: 180.28M (+3.5%)
152.88M
est: 153.30M (-0.3%)
174.30M
est: 173.47M (+0.5%)
189.40M
est: 186.03M (+1.8%)
209.78M
est: 209.80M (0.0%)
236.40M
est: 234.27M (+0.9%)
246.73M
est: 247.47M (-0.3%)
266.35M
est: 266.23M (+0.0%)
312.63M
est: 312.73M (0.0%)
365.06M
est: 360.90M (+1.2%)
375.61M
est: 375.66M (0.0%)
398.40M
est: 398.00M (+0.1%)
487.00M
421.24M – 511.13M
+22.4% YoY
616.23M
533.02M – 646.76M
+26.5% YoY
777.45M
771.88M – 783.02M
+26.2% YoY
936.00M
809.62M – 982.38M
+20.4% YoY
1.08B
931.06M – 1.13B
+15.0% YoY
EBITDA
4.67M
est: 4.70M (-0.6%)
10.55M
est: 7.72M (+36.7%)
21.08M
est: 17.98M (+17.2%)
18.55M
est: 19.04M (-2.6%)
5.61M
est: 15.80M (-64.5%)
14.09M
est: 7.08M (+99.1%)
8.15M
est: 11.32M (-28.0%)
7.62M
est: 8.57M (-11.1%)
11.40M
est: 7.06M (+61.4%)
15.56M
est: 12.44M (+25.1%)
19.24M
est: 15.95M (+20.6%)
20.54M
est: 19.91M (+3.2%)
19.59M
est: 21.96M (-10.8%)
28.60M
est: 23.64M (+21.0%)
34.43M
est: 52.92M (-34.9%)
41.50M
est: 44.91M (-7.6%)
36.70M
est: 47.62M (-22.9%)
58.26M
50.40M – 61.15M
+22.4% YoY
73.72M
63.77M – 77.38M
+26.5% YoY
93.01M
92.35M – 93.68M
+26.2% YoY
111.98M
96.86M – 117.53M
+20.4% YoY
128.78M
111.39M – 135.16M
+15.0% YoY
EBIT
3.94M
est: 3.83M (+2.8%)
9.71M
est: 6.79M (+43.0%)
19.77M
est: 17.71M (+11.6%)
16.78M
est: 17.99M (-6.7%)
3.30M
est: 14.21M (-76.8%)
11.42M
est: 3.94M (+189.9%)
4.94M
est: 10.12M (-51.2%)
4.03M
est: 5.37M (-24.8%)
7.61M
est: 4.10M (+85.7%)
11.69M
est: 8.80M (+32.8%)
15.68M
est: 12.91M (+21.5%)
16.65M
est: 16.70M (-0.4%)
15.65M
est: 18.42M (-15.0%)
23.98M
est: 19.84M (+20.9%)
27.77M
est: 42.94M (-35.3%)
33.74M
est: 32.58M (+3.6%)
27.70M
est: 34.55M (-19.8%)
42.27M
36.56M – 44.37M
+22.4% YoY
53.49M
46.27M – 56.14M
+26.5% YoY
67.48M
67.00M – 67.97M
+26.2% YoY
81.25M
70.28M – 85.27M
+20.4% YoY
93.43M
80.82M – 98.06M
+15.0% YoY
Net Income
2.51M
est: 11.23M (-77.7%)
6.47M
est: 4.35M (+48.6%)
13.19M
est: 11.69M (+12.9%)
11.43M
est: 12.24M (-6.6%)
894.3K
est: 9.76M (-90.8%)
6.49M
est: 1.22M (+431.4%)
2.78M
est: 5.71M (-51.4%)
1.80M
est: 3.06M (-41.4%)
5.01M
est: 1.86M (+169.2%)
7.52M
est: 5.82M (+29.1%)
10.31M
est: 8.25M (+25.0%)
11.97M
est: 11.01M (+8.7%)
12.61M
est: 12.14M (+3.8%)
16.39M
est: 17.26M (-5.1%)
17.95M
est: 18.02M (-0.4%)
23.66M
est: 22.72M (+4.2%)
16.77M
est: 18.71M (-10.4%)
32.66M
25.62M – 35.44M
+74.6% YoY
45.68M
37.81M – 52.32M
+39.9% YoY
68.75M
56.65M – 73.14M
+50.5% YoY
87.91M
72.48M – 93.57M
+27.9% YoY
105.85M
87.27M – 112.66M
+20.4% YoY
SGA
est: 2.36M (-100.0%)
est: 9.58M (-100.0%)
est: 13.33M (-100.0%)
40.0K
est: 10.85M (-99.6%)
6.01M
est: 14.55M (-58.7%)
7.38M
est: 28.79M (-74.4%)
8.02M
est: 22.38M (-64.2%)
7.41M
est: 41.21M (-82.0%)
9.14M
est: 38.66M (-76.4%)
9.49M
est: 48.61M (-80.5%)
10.32M
est: 49.17M (-79.0%)
10.29M
est: 52.65M (-80.5%)
12.48M
est: 58.06M (-78.5%)
15.52M
est: 62.52M (-75.2%)
15.93M
est: 16.41M (-3.0%)
17.12M
est: 21.75M (-21.3%)
41.42M
est: 23.06M (+79.6%)
28.21M
24.40M – 29.61M
+22.4% YoY
35.70M
30.88M – 37.47M
+26.5% YoY
45.04M
44.72M – 45.36M
+26.2% YoY
54.23M
46.90M – 56.91M
+20.4% YoY
62.36M
53.94M – 65.45M
+15.0% YoY
EPS
0.06
est: 0.63 (-91.2%)
0.37
est: 1.21 (-69.5%)
0.79
est: 2.72 (-71.0%)
0.64
est: 2.43 (-73.6%)
0.05
est: 0.54 (-90.6%)
0.37
est: 1.68 (-78.0%)
0.16
est: 0.15 (+8.0%)
0.10
est: 0.12 (-19.7%)
0.28
est: 0.21 (+30.8%)
0.43
est: 0.43 (-0.7%)
0.58
est: 0.59 (-2.0%)
0.68
est: 0.66 (+2.5%)
0.70
est: 0.68 (+2.8%)
0.91
est: 0.85 (+7.0%)
1.00
est: 1.00 (-0.5%)
1.32
est: 1.24 (+6.5%)
0.93
est: 1.04 (-10.8%)
1.82
1.43 – 1.98
+74.3% YoY
2.68
2.11 – 2.92
+47.6% YoY
3.83
3.16 – 4.08
+42.8% YoY
4.90
4.04 – 5.22
+27.9% YoY
5.90
4.86 – 6.28
+20.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 4/5 2/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.63M
OE per share TTM
1.93
Owner's Yield
2.82%
Maintenance CapEx ratio
13.77%
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.12% 891.4K 0.33%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.12% 1.23M 0.58%
3 iShares MSCI Europe Small-Cap ETF IEUS 0.05% 82.2K 0.41%
4 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.05% 1.59M 0.30%
5 Avantis International Small Cap Equity ETF AVDS 0.02% 77.4K 0.30%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 45.9K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.77M 0.40%
8 UBS MSCI EMU Select Factor Mix UCITS ETF EUR acc EUFM.L 0.02% 3.5K 0.34%
9 Avantis International Small Cap Value ETF AVDV 0.02% 3.15M 0.36%
10 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.01% 104.8K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.4K
Shares Outstanding
17.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Frank Grewe Chief Technology Officer & Member of the Management Board male
Friedrich Pehle Chief Financial Officer & Member of the Management Board male
Jan Van Ooijen Senior Vice President of International Sales male
Pablo Hofelich Chief Executive Officer, Chief Sales Officer & Chairman of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits