Subscribe

HDC Hyundai Development Company (294870.KS)

KRW17,350.00 -530.00 (-2.96%)
KR KSC Industrials Engineering & Construction
Address Hyundai IPARK Mall
Seoul, KR
CEO Chung Kyung-Ku
IPO 2018-06-12
ISIN KR7294870001

Explore sections of this company profile

Description

HDC Hyundai Development Company is a prominent South Korean enterprise focused on financial real estate, delivering a broad spectrum of property-related services predominantly within its home country. Its expansive activities span urban planning, the development of mixed-use properties, and the construction of large-scale residential complexes. The company is also deeply involved in general housing development, various architectural and civil engineering ventures, and participates in the energy plant market. Established in 1976, its corporate headquarters are located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW17,350.00 -530.00 (-2.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
271.3K
Beta
0.63
Float Shares
34.98M
Free Float %
54.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.24% -7.43% -10.46% -11.23% +4.69% -1.67% -12.18% +61.30% -30.57% -68.94% -68.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17,350.00
DCF (Unlevered) 196,048.09 +1,030.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -2.6% Q1'26: -25.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -1.1% Q1'26: -11.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -9.2% Q1'26: +0.5% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +6.0% Q1'26: +11.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +3.8% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +2.7% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    8.62× Q1'26: 6.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 34% × Ke + 66% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 196,048.09 Current price: 17,350.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
10 EPS Ana.
Dec 2027
14 Rev. Ana.
11 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
2.79T
est: 3.77T (-25.9%)
4.22T
est: 4.17T (+1.1%)
3.67T
est: 3.68T (-0.4%)
3.36T
est: 3.34T (+0.6%)
3.30T
est: 3.30T (0.0%)
4.19T
est: 4.14T (+1.2%)
4.26T
est: 4.25T (+0.2%)
4.15T
est: 4.20T (-1.2%)
4.04T
4.04T – 4.48T
-3.8% YoY
4.98T
4.98T – 5.99T
+23.3% YoY
4.93T
4.93T – 5.46T
-1.1% YoY
EBITDA
346.85B
est: 340.42B (+1.9%)
577.41B
est: 376.82B (+53.2%)
439.44B
est: 332.64B (+32.1%)
368.17B
est: 302.02B (+21.9%)
221.62B
est: 297.91B (-25.6%)
341.78B
est: 374.04B (-8.6%)
313.49B
est: 343.10B (-8.6%)
299.11B
est: 339.09B (-11.8%)
326.29B
326.29B – 361.69B
-3.8% YoY
402.45B
402.45B – 483.66B
+23.3% YoY
397.93B
397.93B – 441.10B
-1.1% YoY
EBIT
338.25B
est: 292.73B (+15.5%)
576.09B
est: 324.04B (+77.8%)
403.02B
est: 286.04B (+40.9%)
329.70B
est: 259.71B (+26.9%)
175.48B
est: 256.17B (-31.5%)
282.00B
est: 321.64B (-12.3%)
255.69B
est: 287.46B (-11.1%)
248.61B
est: 284.10B (-12.5%)
273.38B
273.38B – 303.04B
-3.8% YoY
337.18B
337.18B – 405.23B
+23.3% YoY
333.39B
333.39B – 369.57B
-1.1% YoY
Net Income
229.85B
est: 418.16B (-45.0%)
413.67B
est: 530.79B (-22.1%)
220.21B
est: 218.37B (+0.8%)
176.54B
est: 220.71B (-20.0%)
50.37B
est: 70.75B (-28.8%)
173.07B
est: 150.82B (+14.8%)
155.72B
est: 155.47B (+0.2%)
158.15B
est: 221.86B (-28.7%)
343.33B
311.66B – 368.49B
+54.7% YoY
473.85B
358.12B – 538.10B
+38.0% YoY
434.30B
434.30B – 495.56B
-8.3% YoY
SGA
84.99B
est: 111.64B (-23.9%)
111.42B
est: 123.58B (-9.8%)
101.77B
est: 109.09B (-6.7%)
218.02B
est: 99.05B (+120.1%)
177.23B
est: 97.70B (+81.4%)
165.49B
est: 122.67B (+34.9%)
116.33B
est: 157.44B (-26.1%)
est: 155.59B (-100.0%)
149.72B
149.72B – 165.97B
-3.8% YoY
184.67B
184.67B – 221.93B
+23.3% YoY
182.59B
182.59B – 202.40B
-1.1% YoY
EPS
4,578.56
est: 6,516.51 (-29.7%)
8,240.40
est: 8,271.72 (-0.4%)
3,622.05
est: 3,403.01 (+6.4%)
2,678.92
est: 3,439.58 (-22.1%)
764.32
est: 1,102.60 (-30.7%)
2,678.00
est: 2,350.34 (+13.9%)
2,428.84
est: 2,358.92 (+3.0%)
2,399.56
est: 3,366.30 (-28.7%)
5,209.30
4,728.78 – 5,591.09
+54.7% YoY
7,189.71
5,433.68 – 8,164.47
+38.0% YoY
6,589.58
6,589.58 – 7,519.00
-8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-28 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-27 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-26 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-22 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-21 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-20 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-14 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-39.71B
OE per share TTM
-817.91
Owner's Yield
-2.93%
Maintenance CapEx ratio
115.64%
Maint CapEx / Avg PPE
13.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
231.92M
Shares Outstanding
63.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi Sung Bae Head of Development Department
Chung Kyung-Ku President, Chief Executive Officer & Chairman of the Board male
Hee Yun Park MD & Head of Development Headquarters
Hyun Woo Lee MD & Sales Director
Tae-Jea Cho Vice President, CSO & Representative Executive Director
Yonghyun Park Head of Construction Technology Division
Younghan Kim Head of Infrastructure Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits