Subscribe

Eslite Spectrum Corporation (2926.TWO)

TWD32.10 +0.10 (+0.31%)
TW TWO Consumer Cyclical Department Stores
Address B1, No. 204, Songde Road 110027
Taipei, TW
CEO Minjie Wu
IPO 2012-06-21
ISIN TW0002926003

Explore sections of this company profile

Description

Eslite Spectrum Corporation, along with its various subsidiaries, operates department store chains across multiple Asian regions, specifically Taiwan, Hong Kong, mainland China, Japan, and Malaysia. Its operations are structured across diverse segments, encompassing Omni-Channel Development, Hospitality, Hotels, and other business areas. Beyond its retail presence, the company offers a range of services including management consulting, hotel administration, logistics, warehousing, engineering, and agency services for the cultural and creative sectors. Additionally, Eslite Spectrum is involved in the import and trade of hotel and kitchen appliances and equipment, acting as an import agent and retailer of food items, running cafes and restaurants, selling and installing equipment, and engaging in online retail activities. Established in 2005, the company is headquartered in Taipei, Taiwan, and functions as a subsidiary of The Eslite Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD32.10 +0.10 (+0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.1K
Beta
0.00
Float Shares
22.97M
Free Float %
48.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -2.92% -7.05% -7.42% -15.58% -10.38% -28.09% -44.79% -44.87% -80.32% -82.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
32.10
DCF (Unlevered) 3,722.64 +11,497.0%
DCF (Levered) 2,978.51 +9,178.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.43
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +1.8% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    +100.0% Q1'26: +6.3% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +13.3% Q1'26: +17.3% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    -0.2% Q1'26: +0.4% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    0.0% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -2.0% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    12.16× Q1'26: 7.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 8% × Ke + 92% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,722.64 Current price: 32.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.82B
est: 3.76B (+1.8%)
4.26B
est: 4.54B (-6.1%)
4.28B
est: 4.31B (-0.7%)
4.54B
est: 4.42B (+2.7%)
5.32B
est: 5.24B (+1.6%)
4.54B
est: 5.49B (-17.3%)
6.85B
est: 4.54B (+50.9%)
6.97B
est: 4.54B (+53.6%)
4.31B
4.31B – 4.31B
-5.1% YoY
4.42B
4.42B – 4.42B
+2.7% YoY
5.24B
5.24B – 5.24B
+18.4% YoY
5.49B
5.49B – 5.49B
+4.9% YoY
EBITDA
704.35M
est: 1.22B (-42.1%)
756.58M
est: 1.47B (-48.5%)
754.25M
est: 1.40B (-45.9%)
676.96M
est: 1.43B (-52.8%)
858.43M
est: 1.70B (-49.4%)
2.06B
est: 1.78B (+15.7%)
1.87B
est: 1.26B (+48.5%)
1.54B
est: 1.26B (+22.1%)
1.19B
1.19B – 1.19B
-5.1% YoY
1.23B
1.23B – 1.23B
+2.7% YoY
1.45B
1.45B – 1.45B
+18.4% YoY
1.52B
1.52B – 1.52B
+4.9% YoY
EBIT
487.38M
est: 63.26M (+670.4%)
515.26M
est: 76.42M (+574.2%)
522.61M
est: 72.51M (+620.7%)
440.00M
est: 74.48M (+490.7%)
574.83M
est: 88.21M (+551.7%)
330.84M
est: 92.50M (+257.7%)
301.74M
est: 201.36M (+49.8%)
-12.31M
est: 201.36M (-106.1%)
191.07M
191.07M – 191.07M
-5.1% YoY
196.26M
196.26M – 196.26M
+2.7% YoY
232.42M
232.42M – 232.42M
+18.4% YoY
243.73M
243.73M – 243.73M
+4.9% YoY
Net Income
411.61M
est: 397.01M (+3.7%)
420.66M
est: 487.96M (-13.8%)
422.78M
est: 452.17M (-6.5%)
346.77M
est: 398.61M (-13.0%)
233.27M
est: 178.21M (+30.9%)
55.07M
est: 198.59M (-72.3%)
12.80M
est: 478.02M (-97.3%)
25.57M
est: 478.02M (-94.6%)
442.95M
442.95M – 442.95M
-7.3% YoY
390.48M
390.48M – 390.48M
-11.8% YoY
174.58M
174.58M – 174.58M
-55.3% YoY
194.55M
194.55M – 194.55M
+11.4% YoY
SGA
1.36B
est: 1.57B (-13.4%)
1.59B
est: 1.90B (-16.3%)
1.53B
est: 1.80B (-15.0%)
1.71B
est: 1.85B (-7.4%)
2.00B
est: 2.19B (-8.9%)
1.75B
est: 2.30B (-23.7%)
2.82B
est: 1.90B (+48.4%)
2.71B
est: 1.90B (+42.6%)
1.80B
1.80B – 1.80B
-5.1% YoY
1.85B
1.85B – 1.85B
+2.7% YoY
2.19B
2.19B – 2.19B
+18.4% YoY
2.30B
2.30B – 2.30B
+4.9% YoY
EPS
8.69
est: 8.38 (+3.7%)
8.88
est: 10.30 (-13.7%)
8.92
est: 9.54 (-6.5%)
7.32
est: 8.41 (-13.0%)
4.92
est: 3.76 (+30.9%)
1.16
est: 4.19 (-72.3%)
0.27
est: 10.30 (-97.4%)
0.54
est: 10.30 (-94.8%)
9.54
9.54 – 9.54
-7.3% YoY
8.41
8.41 – 8.41
-11.8% YoY
3.76
3.76 – 3.76
-55.3% YoY
4.19
4.19 – 4.19
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-28 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-27 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-26 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-25 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-22 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-21 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-20 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-19 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-18 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-15 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-14 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-13 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-12 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-11 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-04 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.04B
OE per share TTM
44.03
Owner's Yield
123.18%
Maintenance CapEx ratio
1,302.40%
Maint CapEx / Avg PPE
176.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-8.4K
Shares Outstanding
47.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-yu Wu Founder
Minjie Wu GM & Chairman female
Shu Chuan Kuan Chief Internal Auditor
Shuxin Zheng Accounting Supervisor
Wu Li-Jie Chief Financial Officer
Yu-Chen Lee Senior Manager of Legal Department & Corporate Governance Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits