Subscribe

Arata Corporation (2733.T)

JPY2,569.00 +7.00 (+0.27%)
JP JPX Consumer Cyclical Department Stores
Address East 21 Tower 135-0016
Tokyo, JP
CEO Seiichi Kochiya
IPO 2010-02-22
ISIN JP3125100002

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, Arata Corporation functions as a wholesale distributor of diverse consumer goods. Its core business encompasses health and beauty items, such as cosmetics, hair and body care products, and general wellness solutions. The company also supplies a comprehensive selection of household necessities, including various detergents (for laundry, home cleaning, and dishwashing), home care products like insecticides, air fresheners, and batteries, along with paper products such as tissues, toilet paper, and disposable diapers. Additionally, Arata distributes general household articles, ranging from kitchenware to cleaning equipment and cooking implements. Beyond its wholesale operations, Arata Corporation is deeply involved in the pet industry. This includes the retail, wholesale, and import/export of live animals, pet food, and accessories, supported by an online sales platform. The company further offers pet services, including styling and grooming, and operates pet hotels. Arata also develops and manages pet shop franchise systems, overseeing store recruitment and operational management. The corporation was founded in 2002.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,569.00 +7.00 (+0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
99.0K
Beta
0.13
Float Shares
24.40M
Free Float %
72.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.39% -1.99% -6.49% -11.10% -9.34% -10.95% -10.36% +18.47% +28.29% +119.99% +240.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,569.00
DCF (Unlevered) 8,178.05 +218.3%
DCF (Levered) 22,715.44 +784.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.87
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +1.9% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -2.2% Q1'26: +146.1% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +1.3% Q1'26: +0.8% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +6.6% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    0.0% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    2.97× Q1'26: 4.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,158.34 Current price: 2,569.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
732.91B
est: 728.95B (+0.5%)
754.45B
est: 755.00B (-0.1%)
796.23B
est: 780.00B (+2.1%)
834.03B
est: 828.00B (+0.7%)
857.09B
est: 853.00B (+0.5%)
891.60B
est: 889.00B (+0.3%)
944.15B
est: 940.00B (+0.4%)
986.21B
est: 994.00B (-0.8%)
1.01T
1.01T – 1.01T
+1.2% YoY
1.03T
1.03T – 1.03T
+2.5% YoY
1.05T
1.05T – 1.05T
+2.2% YoY
EBITDA
13.36B
est: 15.03B (-11.2%)
13.36B
est: 15.57B (-14.2%)
13.61B
est: 16.09B (-15.4%)
15.82B
est: 17.08B (-7.4%)
17.27B
est: 17.59B (-1.8%)
17.42B
est: 18.34B (-5.0%)
19.12B
est: 18.60B (+2.8%)
19.76B
est: 19.47B (+1.5%)
19.71B
19.71B – 19.71B
+1.2% YoY
20.20B
20.20B – 20.20B
+2.5% YoY
20.65B
20.65B – 20.65B
+2.2% YoY
EBIT
9.00B
est: 11.35B (-20.7%)
8.89B
est: 11.75B (-24.3%)
9.33B
est: 12.14B (-23.2%)
11.52B
est: 12.89B (-10.6%)
12.75B
est: 13.28B (-4.0%)
12.82B
est: 13.84B (-7.4%)
14.51B
est: 13.84B (+4.8%)
14.99B
est: 14.50B (+3.4%)
14.68B
14.68B – 14.68B
+1.2% YoY
15.04B
15.04B – 15.04B
+2.5% YoY
15.38B
15.38B – 15.38B
+2.2% YoY
Net Income
6.36B
est: 6.12B (+3.9%)
6.90B
est: 5.87B (+17.5%)
7.19B
est: 6.44B (+11.7%)
8.20B
est: 8.00B (+2.5%)
9.01B
est: 8.60B (+4.7%)
8.22B
est: 8.92B (-7.8%)
10.32B
est: 10.46B (-1.3%)
10.36B
est: 11.23B (-7.7%)
8.80B
8.80B – 8.80B
-21.6% YoY
8.40B
8.40B – 8.40B
-4.6% YoY
9.70B
9.70B – 9.70B
+15.5% YoY
SGA
67.47B
est: 61.30B (+10.1%)
69.30B
est: 63.49B (+9.2%)
72.50B
est: 65.59B (+10.5%)
74.18B
est: 69.63B (+6.5%)
71.69B
est: 71.73B (-0.1%)
73.99B
est: 74.76B (-1.0%)
77.91B
est: 79.05B (-1.4%)
81.23B
est: 82.55B (-1.6%)
83.55B
83.55B – 83.55B
+1.2% YoY
85.62B
85.62B – 85.62B
+2.5% YoY
87.53B
87.53B – 87.53B
+2.2% YoY
EPS
199.54
est: 183.00 (+9.0%)
198.84
est: 175.55 (+13.3%)
206.51
est: 192.35 (+7.4%)
240.29
est: 239.05 (+0.5%)
263.79
est: 257.10 (+2.6%)
240.78
est: 266.45 (-9.6%)
303.01
est: 312.60 (-3.1%)
309.53
est: 335.50 (-7.7%)
262.90
262.90 – 262.90
-21.6% YoY
250.90
250.90 – 250.90
-4.6% YoY
289.80
289.80 – 289.80
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.87B
OE per share TTM
85.17
Owner's Yield
3.22%
Maintenance CapEx ratio
24.76%
Maint CapEx / Avg PPE
5.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.04% 8.08M 0.36%
2 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.27M 0.39%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 75.4K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 159.5K 0.58%
5 State Street SPDR S&P International Small Cap ETF GWX 0.03% 243.1K 0.40%
6 Avantis International Equity ETF AVDE 0.02% 4.19M 0.23%
7 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.02% 98.3K 0.10%
8 Dimensional - International Small Cap Value ETF DISV 0.02% 900.5K 0.42%
9 Schwab International Small-Cap Equity ETF SCHC 0.02% 925.2K 0.06%
10 Avantis International Small Cap Equity ETF AVDS 0.01% 47.1K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.57M
Shares Outstanding
33.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fujita Investor Relations
Futoshi Imazu Senior Executive Officer
Hidetaka Hatanaka Senior Managing Executive Officer, GM of Product Division & Product Department & Director male
Hironori Maekawa Senior Executive Officer, GM of Logistics Division & Logistics Planning male
Hitoshi Takiguchi Managing Executive Officer & President of Hokkaido Branch
Koki Nakagawa Executive Officer & President of Chushikoku Branch
Nakaba Nebashi Senior Executive Officer, GM of Operations Headq. and Deputy Head of IT Reform DX Promotion Headq.
Nobutaka Tsuchiya Senior Mng. Exec. Officer, Head of Corporate Governance Div. & Head of Legal Dept
Seiichi Kochiya President, Chief Executive Officer, GM of Corporate Strategy Division & Representative Director male
Takuya Chiba Senior Executive Officer & Head of Tohoku Branch
Yoshiro Uryu Sr. Mng. Exec. Officer, EVP, GM of the Management Div & IT Reform DX Promotion Div and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits