Subscribe

SAN-A CO.,Ltd. (2659.T)

JPY3,305.00 +30.00 (+0.92%)
JP JPX Consumer Cyclical Department Stores
Address 7-2-10 Oyama 901-2733
Ginowan, JP
CEO Sawa Toyoda
IPO 2005-02-04
ISIN JP3324500002

Explore sections of this company profile

Description

SAN-A CO.,LTD. is a prominent retailer primarily operating across Okinawa. Its various outlets provide a wide assortment of products, including groceries, clothing, home appliances, daily necessities, and prepared food items. As of February 2021, the company's extensive footprint included 70 retail stores and 13 restaurants, alongside several franchised locations. Founded in 1950, SAN-A CO.,LTD. is headquartered in Ginowan, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,305.00 +30.00 (+0.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
222.7K
Beta
-0.05
Float Shares
38.18M
Free Float %
61.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.80% -3.12% -5.62% +0.00% +8.04% +5.94% +4.55% +35.74% +46.29% +22.24% +442.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,305.00
DCF (Unlevered) 16,834.46 +409.4%
DCF (Levered) 38,836.28 +1,075.1%
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.74
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.9%
    +4.2% Q2'26: +17.3% (vs Q2'25)
  • EPS growth Department Stores: +16.5%
    +7.3% Q2'26: +5.0% (vs Q2'25)
  • FCF margin Department Stores: +4.9%
    +4.4% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Department Stores: +7.4%
    +7.2% Q2'26: +7.3% (vs Q2'25)
  • ROIC Department Stores: +4.6%
    +12.7% Q2'26: +12.5% (vs Q2'25)
  • Share dilution Department Stores: +0.0%
    +0.0% Q2'26: -0.3% (vs Q2'25)
  • Debt / EBITDA Department Stores: 1.44×
    0.01× Q2'26: 0.15× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 100% × Ke + 0% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16,985.33 Current price: 3,305.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
2 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
2 Rev. Ana.
2 EPS Ana.
Feb 2029
2 Rev. Ana.
2 EPS Ana.
Feb 2030
1 Rev. Ana.
1 EPS Ana.
Feb 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
164.55B
est: 163.65B (+0.6%)
173.82B
est: 173.00B (+0.5%)
180.24B
est: 181.70B (-0.8%)
185.90B
est: 186.23B (-0.2%)
189.83B
est: 190.00B (-0.1%)
199.29B
est: 200.00B (-0.4%)
202.77B
est: 202.20B (+0.3%)
204.35B
est: 203.50B (+0.4%)
213.52B
est: 213.00B (+0.2%)
227.58B
est: 228.60B (-0.4%)
237.16B
est: 231.95B (+2.2%)
244.75B
244.70B – 244.80B
+5.5% YoY
259.50B
259.25B – 259.75B
+6.0% YoY
267.10B
264.33B – 269.87B
+2.9% YoY
277.40B
275.18B – 279.63B
+3.9% YoY
289.10B
287.43B – 290.77B
+4.2% YoY
300.50B
298.77B – 302.23B
+3.9% YoY
EBITDA
16.03B
est: 14.93B (+7.3%)
17.76B
est: 15.79B (+12.5%)
18.70B
est: 16.58B (+12.8%)
18.79B
est: 17.00B (+10.5%)
17.82B
est: 17.34B (+2.8%)
18.67B
est: 18.25B (+2.3%)
17.08B
est: 18.45B (-7.4%)
17.31B
est: 18.57B (-6.8%)
18.72B
est: 19.44B (-3.7%)
22.72B
est: 20.86B (+8.9%)
23.70B
est: 26.21B (-9.6%)
27.65B
27.65B – 27.66B
+5.5% YoY
29.32B
29.29B – 29.35B
+6.0% YoY
30.18B
29.87B – 30.49B
+2.9% YoY
31.34B
31.09B – 31.59B
+3.9% YoY
32.67B
32.48B – 32.85B
+4.2% YoY
33.95B
33.76B – 34.15B
+3.9% YoY
EBIT
12.82B
est: 9.37B (+36.9%)
14.47B
est: 9.90B (+46.1%)
15.36B
est: 10.40B (+47.7%)
15.35B
est: 10.66B (+44.0%)
14.14B
est: 10.88B (+30.0%)
11.53B
est: 11.45B (+0.7%)
9.17B
est: 11.58B (-20.7%)
9.80B
est: 11.65B (-15.9%)
11.33B
est: 12.19B (-7.1%)
15.54B
est: 13.09B (+18.7%)
17.03B
est: 22.30B (-23.6%)
23.53B
23.53B – 23.54B
+5.5% YoY
24.95B
24.93B – 24.97B
+6.0% YoY
25.68B
25.42B – 25.95B
+2.9% YoY
26.67B
26.46B – 26.89B
+3.9% YoY
27.80B
27.64B – 27.96B
+4.2% YoY
28.89B
28.73B – 29.06B
+3.9% YoY
Net Income
7.57B
est: 7.08B (+7.0%)
8.77B
est: 8.27B (+6.1%)
9.79B
est: 9.60B (+2.0%)
10.38B
est: 9.84B (+5.5%)
9.41B
est: 9.42B (-0.2%)
7.68B
est: 7.30B (+5.2%)
6.07B
est: 6.09B (-0.3%)
6.66B
est: 7.02B (-5.2%)
7.57B
est: 7.55B (+0.2%)
10.68B
est: 9.86B (+8.3%)
11.47B
est: 11.14B (+3.0%)
11.22B
10.90B – 11.54B
+0.7% YoY
11.47B
11.12B – 11.58B
+2.2% YoY
11.77B
11.02B – 11.87B
+2.6% YoY
11.82B
9.85B – 11.84B
+0.4% YoY
10.74B
10.66B – 10.82B
-9.2% YoY
11.35B
11.26B – 11.43B
+5.7% YoY
SGA
41.35B
est: 44.69B (-7.5%)
43.36B
est: 47.25B (-8.2%)
45.08B
est: 49.62B (-9.1%)
47.60B
est: 50.86B (-6.4%)
49.86B
est: 51.89B (-3.9%)
55.10B
est: 54.62B (+0.9%)
55.31B
est: 55.22B (+0.2%)
57.20B
est: 55.58B (+2.9%)
59.01B
est: 58.17B (+1.4%)
60.47B
est: 62.43B (-3.1%)
64.21B
est: 63.36B (+1.3%)
66.86B
66.84B – 66.87B
+5.5% YoY
70.88B
70.82B – 70.95B
+6.0% YoY
72.96B
72.20B – 73.72B
+2.9% YoY
75.77B
75.17B – 76.38B
+3.9% YoY
78.97B
78.51B – 79.42B
+4.2% YoY
82.08B
81.61B – 82.56B
+3.9% YoY
EPS
118.45
est: 114.50 (+3.4%)
137.24
est: 133.75 (+2.6%)
153.07
est: 155.20 (-1.4%)
162.41
est: 159.10 (+2.1%)
147.14
est: 152.36 (-3.4%)
120.19
est: 118.10 (+1.8%)
95.02
est: 98.55 (-3.6%)
105.53
est: 113.60 (-7.1%)
122.47
est: 122.15 (+0.3%)
172.81
est: 159.50 (+8.3%)
185.48
est: 180.10 (+3.0%)
181.40
176.20 – 186.60
+0.7% YoY
183.50
179.78 – 187.22
+1.2% YoY
185.10
178.26 – 191.94
+0.9% YoY
175.30
159.22 – 191.38
-5.3% YoY
173.60
172.30 – 174.90
-1.0% YoY
183.50
182.13 – 184.87
+5.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-28 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-25 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-22 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-21 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-20 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-19 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-14 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-13 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-10 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.05B
OE per share TTM
97.83
Owner's Yield
3.15%
Maintenance CapEx ratio
74.42%
Maint CapEx / Avg PPE
45.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.33M
Shares Outstanding
61.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hisashi Takeda Managing Director of Sales & Director male
Masahito Tazaki MD & Representative Director male
Sawa Toyoda President, CEO & Representative Director male
Tamotsu Goya MD & Director male
Toshiki Takaesu Head of Human Resources and General Affairs & Director male
Yasuhiro Imanaka MD and Head of Administration, Compliance & Risk Management male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits