Subscribe

Douzone Bizon Co., Ltd. (012510.KS)

KRW120,000.00 +0.00 (+0.00%)
KR KSC Technology Software - Application
Address 130, Namsan-myeon willow 1 route
Chuncheon-si, KR
CEO Kang Soo Lee
IPO 2000-01-04
ISIN KR7012510004

Explore sections of this company profile

Description

Headquartered in Chuncheon, South Korea, Douzone Bizon Co., Ltd. is a well-established provider of a wide array of information and communication technology (ICT) products and services throughout the country. Their extensive portfolio includes accounting software, enterprise resource planning (ERP) systems, cloud solutions, and groupware platforms. Additionally, they offer expertise in information security, electronic tax invoicing, digital banking, mobile applications, electronic fax services, and educational programs. The company commenced operations in 1991.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW120,000.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
50.2K
Beta
0.20
Float Shares
16.66M
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.08% +0.08% +0.59% +31.83% +29.84% +33.44% +107.79% +263.39% +45.58% +387.22% +1,709.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
120,000.00
DCF (Unlevered) 243,012.33 +102.5%
DCF (Levered) 297,842.07 +148.2%
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 -1
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +12.6%
    +10.9% Q1'26: +18.2% (vs Q1'25)
  • EPS growth Software - Application: +31.4%
    +49.4% Q1'26: +91.4% (vs Q1'25)
  • FCF margin Software - Application: +41.0%
    +21.8% Q1'26: +15.6% (vs Q1'25)
  • EBIT margin Software - Application: +8.5%
    +28.6% Q1'26: +30.0% (vs Q1'25)
  • ROIC Software - Application: +6.4%
    +13.3% Q1'26: +13.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +21.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Software - Application: -0.78×
    1.80× Q1'26: 1.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 92% × Ke + 8% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 240,898.42 Current price: 120,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
157.73B
est: 157.78B (0.0%)
176.77B
est: 176.79B (0.0%)
205.61B
est: 204.65B (+0.5%)
226.93B
est: 229.32B (-1.0%)
262.66B
est: 262.97B (-0.1%)
306.46B
est: 307.22B (-0.2%)
318.75B
est: 322.26B (-1.1%)
304.30B
est: 306.83B (-0.8%)
353.56B
est: 341.45B (+3.5%)
402.33B
est: 401.35B (+0.2%)
446.30B
est: 446.08B (+0.0%)
502.00B
488.44B – 513.79B
+12.5% YoY
525.40B
501.33B – 549.22B
+4.7% YoY
591.70B
569.88B – 612.37B
+12.6% YoY
EBITDA
44.24B
est: 49.53B (-10.7%)
52.01B
est: 55.50B (-6.3%)
64.71B
est: 64.24B (+0.7%)
73.12B
est: 71.99B (+1.6%)
91.01B
est: 82.55B (+10.3%)
106.60B
est: 96.44B (+10.5%)
108.01B
est: 101.16B (+6.8%)
73.28B
est: 96.31B (-23.9%)
97.39B
est: 107.18B (-9.1%)
147.48B
est: 127.76B (+15.4%)
165.11B
est: 142.00B (+16.3%)
159.80B
155.48B – 163.55B
+12.5% YoY
167.25B
159.59B – 174.83B
+4.7% YoY
188.35B
181.41B – 194.94B
+12.6% YoY
EBIT
25.99B
est: 34.49B (-24.6%)
36.67B
est: 38.64B (-5.1%)
49.01B
est: 44.73B (+9.6%)
56.79B
est: 50.12B (+13.3%)
69.17B
est: 57.48B (+20.3%)
80.25B
est: 67.15B (+19.5%)
79.14B
est: 70.44B (+12.4%)
41.88B
est: 67.07B (-37.6%)
72.29B
est: 74.63B (-3.1%)
110.09B
est: 89.67B (+22.8%)
127.73B
est: 99.66B (+28.2%)
112.16B
109.13B – 114.79B
+12.5% YoY
117.38B
112.00B – 122.70B
+4.7% YoY
132.20B
127.32B – 136.81B
+12.6% YoY
Net Income
21.37B
est: 18.04B (+18.5%)
28.17B
est: 23.47B (+20.0%)
40.06B
est: 34.35B (+16.6%)
42.09B
est: 36.39B (+15.7%)
50.63B
est: 41.89B (+20.9%)
56.85B
est: 45.35B (+25.3%)
53.73B
est: 41.61B (+29.1%)
23.82B
est: 21.66B (+10.0%)
13.85B
est: 28.23B (-50.9%)
58.77B
est: 59.81B (-1.7%)
92.32B
est: 78.13B (+18.2%)
103.30B
96.28B – 117.99B
+32.2% YoY
108.53B
92.75B – 128.65B
+5.1% YoY
— – —
-100.0% YoY
SGA
20.58B
est: 12.97B (+58.7%)
22.91B
est: 14.53B (+57.7%)
24.12B
est: 16.82B (+43.4%)
23.71B
est: 18.85B (+25.8%)
26.49B
est: 21.61B (+22.6%)
30.56B
est: 25.25B (+21.0%)
24.38B
est: 26.48B (-7.9%)
26.75B
est: 25.22B (+6.1%)
24.86B
est: 28.06B (-11.4%)
27.88B
est: 29.32B (-4.9%)
27.36B
est: 32.59B (-16.0%)
36.68B
35.69B – 37.54B
+12.5% YoY
38.39B
36.63B – 40.13B
+4.7% YoY
43.23B
41.64B – 44.74B
+12.6% YoY
EPS
720.00
est: 720.75 (-0.1%)
949.00
est: 937.67 (+1.2%)
1,319.00
est: 1,372.42 (-3.9%)
1,441.00
est: 1,453.72 (-0.9%)
1,684.27
est: 1,673.67 (+0.6%)
1,829.98
est: 1,811.97 (+1.0%)
1,704.47
est: 1,662.53 (+2.5%)
675.99
est: 865.25 (-21.9%)
1,461.00
est: 1,128.00 (+29.5%)
2,169.73
est: 1,968.38 (+10.2%)
3,103.66
est: 2,571.50 (+20.7%)
3,400.00
3,169.03 – 3,883.44
+32.2% YoY
3,572.00
3,052.86 – 4,234.32
+5.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-10 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-09 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
175.20B
OE per share TTM
6,150.23
Owner's Yield
5.21%
Maintenance CapEx ratio
64.25%
Maint CapEx / Avg PPE
107.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
72.28M
Shares Outstanding
28.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kang Soo Lee CEO & Representative Director male
Yong Gu Ji CEO & Representative Director male
Yong-Woo Kim Chief Executive Officer & Chairman of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits