Subscribe

Wan Hai Lines Ltd. (2615.TW)

TWD81.70 +2.30 (+2.90%)
TW TAI Industrials Marine Shipping
Address No. 136 Songjiang Road
Taipei, TW
CEO Fur-Lung Hsieh
Website wanhai.com
IPO 2000-01-04
ISIN TW0002615002

Explore sections of this company profile

Description

Wan Hai Lines Ltd. operates extensively in the marine transportation sector, offering its services across various global regions including Asia, the Middle East, India, the United States, South America, and the Red Sea. The company primarily specializes in full-containerized shipping and acts as a shipping agent, facilitating the international import and export of vehicles and diverse cargo. Beyond these core activities, Wan Hai provides a comprehensive suite of supplementary services, which include contracting for ocean freight, offering investment solutions, and managing the acquisition, sale, and leasing of vessels and containers. Its operations further extend to overseeing container freight stations, managing terminal facilities, handling property rentals and administration, and supervising container terminals and storage. Additionally, the company delivers logistics and shipping management, alongside information software services. Customers also benefit from crucial support functions such as cargo tracking, current shipping schedules, and documentation assistance. Wan Hai Lines Ltd. was established in 1965 and is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD81.70 +2.30 (+2.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.69
Float Shares
2.33B
Free Float %
82.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.99% -4.36% -3.24% -2.23% -8.58% -5.33% -15.13% +26.01% +6.15% +455.06% +1,129.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
81.70
DCF (Unlevered) 93.62 +14.6%
DCF (Levered) 82.62 +1.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.60
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Marine Shipping: +2.8%
    -13.3% Q1'26: -9.3% (vs Q1'25)
  • ✗
    EPS growth Marine Shipping: -1.4%
    -33.6% Q1'26: -12.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Marine Shipping: +26.4%
    +19.2% Q1'26: +19.9% (vs Q1'25)
  • ✓
    EBIT margin Marine Shipping: +23.2%
    +23.2% ★ Q1'26: +17.3% (vs Q1'25)
  • ✗
    ROIC Marine Shipping: +6.9%
    +13.1% ★ Q1'26: +8.5% (vs Q1'25)
  • ✗
    Share dilution Marine Shipping: +0.0%
    +0.1% Q1'26: +0.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.40× ★ Q1'26: 2.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 93.16 Current price: 81.70
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
63.86B
est: 63.83B (+0.0%)
57.35B
est: 56.67B (+1.2%)
60.77B
est: 61.21B (-0.7%)
66.78B
est: 63.26B (+5.6%)
72.95B
est: 72.73B (+0.3%)
81.88B
est: 82.07B (-0.2%)
228.01B
est: 226.99B (+0.4%)
258.95B
est: 257.80B (+0.4%)
100.22B
est: 115.97B (-13.6%)
161.80B
est: 160.11B (+1.1%)
140.35B
est: 139.71B (+0.5%)
140.07B
125.12B – 153.96B
+0.3% YoY
153.47B
140.82B – 166.13B
+9.6% YoY
EBITDA
10.77B
est: 26.96B (-60.0%)
6.01B
est: 23.93B (-74.9%)
7.23B
est: 25.85B (-72.0%)
6.37B
est: 26.72B (-76.1%)
10.42B
est: 30.71B (-66.1%)
20.61B
est: 34.66B (-40.5%)
143.57B
est: 95.86B (+49.8%)
146.50B
est: 108.87B (+34.6%)
17.16B
est: 50.98B (-66.3%)
79.80B
est: 70.39B (+13.4%)
47.47B
est: 61.42B (-22.7%)
61.58B
55.00B – 67.68B
+0.3% YoY
67.47B
61.90B – 73.03B
+9.6% YoY
EBIT
4.02B
est: 20.62B (-80.5%)
1.87B
est: 18.31B (-89.8%)
3.14B
est: 19.78B (-84.1%)
989.00M
est: 20.44B (-95.2%)
2.85B
est: 23.50B (-87.9%)
14.78B
est: 26.52B (-44.3%)
129.92B
est: 73.34B (+77.1%)
125.47B
est: 83.30B (+50.6%)
-1.01B
est: 38.67B (-102.6%)
63.57B
est: 53.39B (+19.1%)
32.61B
est: 46.59B (-30.0%)
46.71B
41.73B – 51.34B
+0.3% YoY
51.18B
46.96B – 55.40B
+9.6% YoY
Net Income
3.94B
est: 3.65B (+8.1%)
1.14B
est: 598.94M (+90.6%)
2.54B
est: 2.28B (+11.2%)
1.12B
est: 1.41B (-20.6%)
3.57B
est: 3.08B (+15.9%)
11.32B
est: 10.80B (+4.8%)
103.34B
est: 100.92B (+2.4%)
93.07B
est: 94.77B (-1.8%)
-5.80B
est: 14.85B (-139.0%)
47.41B
est: 48.55B (-2.3%)
31.49B
est: 27.62B (+14.0%)
25.40B
16.17B – 32.00B
-8.1% YoY
26.28B
23.06B – 29.52B
+3.5% YoY
SGA
3.99B
est: 2.88B (+38.5%)
3.89B
est: 2.56B (+51.8%)
3.97B
est: 2.77B (+43.7%)
4.01B
est: 2.86B (+40.4%)
4.38B
est: 3.29B (+33.3%)
4.51B
est: 3.71B (+21.5%)
6.97B
est: 10.26B (-32.0%)
8.61B
est: 11.65B (-26.1%)
6.18B
est: 5.11B (+21.1%)
7.34B
est: 7.05B (+4.1%)
6.91B
est: 6.15B (+12.4%)
6.17B
5.51B – 6.78B
+0.3% YoY
6.76B
6.20B – 7.31B
+9.6% YoY
EPS
1.41
est: 1.30 (+8.4%)
0.40
est: 0.21 (+87.4%)
0.91
est: 0.81 (+11.8%)
0.40
est: 0.50 (-20.3%)
1.27
est: 1.10 (+15.6%)
4.03
est: 3.85 (+4.7%)
36.83
est: 35.96 (+2.4%)
33.17
est: 33.64 (-1.4%)
-2.07
est: 5.29 (-139.1%)
16.90
est: 17.33 (-2.5%)
11.21
est: 9.83 (+14.0%)
8.86
5.76 – 11.39
-9.9% YoY
9.36
8.21 – 10.51
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.15B
OE per share TTM
-3.59
Owner's Yield
-4.60%
Maintenance CapEx ratio
135.53%
Maint CapEx / Avg PPE
92.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 151 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 U.S. Global Sea to Sky Cargo ETF SEA 3.66% 538.7K 0.60%
2 Pacer Emerging Markets Cash Cows 100 ETF ECOW 0.34% 730.3K 0.70%
3 Vident International Equity Strategy ETF VIDI 0.33% 1.31M 0.61%
4 iShares MSCI Taiwan ETF EWT 0.21% 22.06M 0.59%
5 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.20% 527.9K 0.46%
6 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.20% 527.9K 0.46%
7 WisdomTree Emerging Markets High Dividend Fund DEM 0.18% 7.03M 0.63%
8 iShares Edge MSCI EM Value Factor UCITS ETF EMVL.L 0.15% 2.44M 0.40%
9 Schwab Fundamental Emerging Markets Large Company Index ETF FNDE 0.15% 13.87M 0.39%
10 Franklin FTSE Taiwan ETF FLTW 0.15% 4.33M 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.52M
Shares Outstanding
2.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fur-Lung Hsieh President & GM 6M male
Wen-Chau Yeh Executive Vice President 4M male
Chien-Cheng Hsiao Senior Vice President 4M male
Wei-Chien Chuang Senior Vice President 4M male
Li-Mei Su Vice President & Company Secretary — female
Tze-Ling Chen Deputy Vice President of Administration Division — female
Laura Su Vice President of Operation Division — female
Chih-Hsien Chen Vice President of Finance Officer & Financial Supervisor — male
Ching-Yin Wang Vice President & Chief Information Security Officer — —
Chia-Yi Hsiao Accounting Officer & Accounting Supervisor — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Marine Shipping