Subscribe

Evergreen Marine Corporation (Taiwan) Ltd. (2603.TW)

TWD194.50 -0.50 (-0.26%)
TW TAI Industrials Marine Shipping
Address No. 166, Minsheng East Road
Taipei, TW
CEO Kuang-Hui Wu
Website evergreen-marine.com
IPO 2000-01-04
ISIN TW0002603008

Explore sections of this company profile

Description

Evergreen Marine Corporation (Taiwan) Ltd., along with its affiliated entities, operates extensively within the global maritime industry. Its primary activities include ocean shipping, serving as a shipping agent, and overseeing container terminal operations, with its influence extending throughout Taiwan, the United States, Europe, Asia, and various other international regions. The corporation's wide array of services comprises the handling of cargo (both loading and unloading), complete container transport solutions, and strategic investments in related logistics ventures, such as container yards and inland transport systems. Furthermore, it offers container storage, specialized inspection services for heavy customs containers, and maintenance, including the repair and cleansing of its container fleet. Beyond these offerings, Evergreen Marine is also involved in freight forwarding, the manufacturing of dry steel containers, their component parts, and large stamped elements. Its business scope additionally covers the leasing of real estate, storage facilities, and equipment, alongside providing management consulting services. Established in 1968, the firm's main headquarters are located in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD194.50 -0.50 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
0.65
Float Shares
1.94B
Free Float %
89.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -6.79% +0.51% +5.57% +9.64% +4.74% -21.81% +31.79% +26.15% +674.02% +592.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
194.50
DCF (Unlevered) 674.81 +246.9%
DCF (Levered) 653.53 +236.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 3 0
Hold 1 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Marine Shipping: +2.8%
    -18.2% Q1'26: -21.3% (vs Q1'25)
  • ✗
    EPS growth Marine Shipping: -1.4%
    -51.1% Q1'26: -69.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Marine Shipping: +26.4%
    +24.1% Q1'26: +16.3% (vs Q1'25)
  • ✓
    EBIT margin Marine Shipping: +23.2%
    +23.2% Q1'26: +10.2% (vs Q1'25)
  • ✗
    ROIC Marine Shipping: +6.9%
    +12.9% ★ Q1'26: +4.8% (vs Q1'25)
  • ✗
    Share dilution Marine Shipping: +0.0%
    +0.7% Q1'26: +4.5% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.34× ★ Q1'26: 2.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 71% × Ke + 29% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 675.54 Current price: 194.50
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
5 EPS Ana. 		Dec 2027
7 Rev. Ana.
4 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
133.81B
est: 135.89B (-1.5%)
124.47B
est: 126.95B (-2.0%)
150.58B
est: 149.27B (+0.9%)
169.24B
est: 162.16B (+4.4%)
190.59B
est: 190.42B (+0.1%)
207.08B
est: 205.46B (+0.8%)
489.41B
est: 488.99B (+0.1%)
627.28B
est: 625.11B (+0.3%)
276.74B
est: 337.47B (-18.0%)
463.57B
est: 465.86B (-0.5%)
379.07B
est: 378.73B (+0.1%)
371.81B
309.93B – 414.07B
-1.8% YoY
373.42B
325.44B – 438.15B
+0.4% YoY
382.65B
382.65B – 382.65B
+2.5% YoY
EBITDA
4.51B
est: 65.25B (-93.1%)
1.54B
est: 60.96B (-97.5%)
14.05B
est: 71.68B (-80.4%)
11.06B
est: 77.87B (-85.8%)
26.39B
est: 91.44B (-71.1%)
56.84B
est: 98.66B (-42.4%)
308.17B
est: 234.81B (+31.2%)
421.18B
est: 300.17B (+40.3%)
96.75B
est: 166.82B (-42.0%)
220.54B
est: 230.28B (-4.2%)
130.81B
est: 187.21B (-30.1%)
183.79B
153.20B – 204.68B
-1.8% YoY
184.58B
160.87B – 216.58B
+0.4% YoY
189.15B
189.15B – 189.15B
+2.5% YoY
EBIT
-3.70B
est: 54.46B (-106.8%)
-6.58B
est: 50.87B (-112.9%)
6.34B
est: 59.82B (-89.4%)
2.32B
est: 64.99B (-96.4%)
5.79B
est: 76.31B (-92.4%)
36.38B
est: 82.34B (-55.8%)
291.47B
est: 195.96B (+48.7%)
402.68B
est: 250.51B (+60.7%)
63.14B
est: 139.17B (-54.6%)
181.54B
est: 192.12B (-5.5%)
87.84B
est: 156.19B (-43.8%)
153.33B
127.81B – 170.76B
-1.8% YoY
154.00B
134.21B – 180.69B
+0.4% YoY
157.80B
157.80B – 157.80B
+2.5% YoY
Net Income
-4.41B
est: -5.49B (+19.7%)
-6.61B
est: -8.29B (+20.3%)
7.01B
est: 9.38B (-25.3%)
293.92M
est: 829.39M (-64.6%)
-223.01M
est: 766.54M (-129.1%)
24.36B
est: 22.74B (+7.1%)
239.01B
est: 224.56B (+6.4%)
334.20B
est: 337.73B (-1.0%)
35.34B
est: 72.04B (-51.0%)
139.45B
est: 130.93B (+6.5%)
68.58B
est: 66.52B (+3.1%)
55.30B
36.97B – 62.89B
-16.9% YoY
56.91B
34.29B – 72.69B
+2.9% YoY
64.60B
24.19B – 64.69B
+13.5% YoY
SGA
5.70B
est: 6.37B (-10.5%)
6.24B
est: 5.95B (+4.8%)
6.56B
est: 7.00B (-6.3%)
8.05B
est: 7.60B (+5.9%)
10.29B
est: 8.93B (+15.3%)
10.88B
est: 9.63B (+13.0%)
17.31B
est: 22.92B (-24.5%)
24.76B
est: 29.31B (-15.5%)
16.80B
est: 15.89B (+5.7%)
21.46B
est: 21.94B (-2.2%)
20.32B
est: 17.84B (+13.9%)
17.51B
14.60B – 19.50B
-1.8% YoY
17.59B
15.33B – 20.63B
+0.4% YoY
18.02B
18.02B – 18.02B
+2.5% YoY
EPS
-3.00
est: -2.55 (-17.8%)
-4.48
est: -3.85 (-16.4%)
4.67
est: 4.35 (+7.3%)
0.17
est: 0.39 (-55.9%)
-0.12
est: 0.36 (-133.7%)
12.66
est: 10.56 (+19.9%)
113.93
est: 104.27 (+9.3%)
157.91
est: 159.27 (-0.9%)
16.70
est: 33.83 (-50.6%)
64.87
est: 64.80 (+0.1%)
31.68
est: 30.76 (+3.0%)
24.47
17.06 – 29.01
-20.5% YoY
22.05
15.82 – 33.53
-9.9% YoY
20.50
11.16 – 29.84
-7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-58.75B
OE per share TTM
-26.96
Owner's Yield
-12.95%
Maintenance CapEx ratio
311.50%
Maint CapEx / Avg PPE
90.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
439.19M
Shares Outstanding
2.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kuang-Hui Wu President & Director 27M male
Wen-Kuei Lin Chief of Logistics Division & Director 12M male
Chao-Kuo Huang Chief Information Security Officer 2M —
Pei-Chun Wang Executive Vice President of Marketing Division — male
Pi-Sao Yang Senior Vice President of Human Resources Department — female
Sheng Peng Huang Senior Vice President of Europe Department — male
Teng-Huan Su Executive Vice President of Operation Coordination Department — male
Yu-Chi Wu Deputy Senior Vice President of Auditing Dept. — female
Cheng-Ping Mo Financial Officer — male
Chuan-Fu Chang Junior Vice President of Finance Division Finance Department & Accounting Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Marine Shipping