Subscribe

Folangsi Co Ltd (2499.HK)

HKD5.87 -0.01 (-0.17%)
CN HKSE Industrials Agricultural - Machinery
Address No. 999, Yayun Avenue 511440
Guangzhou, CN
CEO Zekuan Hou
Website fls123.com
IPO 2023-11-10
ISIN CNE1000068X9

Explore sections of this company profile

Description

Folangsi Co., Ltd. delivers comprehensive on-site logistics equipment solutions across China. The company's offerings span several key areas: providing intralogistics machinery via subscription, delivering extensive maintenance and repair services, selling both new intralogistics equipment and spare parts, and supplying an intelligent platform for asset and operational oversight. Their range of intralogistics machinery prominently features counterbalanced, reach, and warehouse forklifts. Founded in 2007, Folangsi has its primary base of operations in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.87 -0.01 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.5K
Beta
0.78
Float Shares
62.59M
Free Float %
18.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -0.34% +0.69% -3.80% -3.32% -1.02% -60.57% -60.57% -60.57% -60.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.87
DCF (Unlevered) 18.06 +207.6%
DCF (Levered) 45.30 +671.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural - Machinery: +5.1%
    +8.6% Q4'25: +23.0% (vs Q4'23)
  • EPS growth Agricultural - Machinery: +10.7%
    -20.7% Q4'25: +51.8% (vs Q4'23)
  • FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +3.9% Q4'25: +24.0% (vs Q4'23)
  • EBIT margin Agricultural - Machinery: +9.5%
    +10.3% Q4'25: +9.0% (vs Q4'23)
  • ROIC Agricultural - Machinery: +7.1%
    +5.2% Q4'25: +9.5% (vs Q4'23)
  • Share dilution Agricultural - Machinery: +0.0%
    +0.0% Q4'25: +3.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    6.31× Q4'25: 3.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 43% × Ke + 57% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.11 Current price: 5.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.37B
est: 1.55B (-11.4%)
1.61B
est: 1.67B (-3.7%)
1.75B
est: 2.12B (-17.4%)
2.82B
2.82B – 2.82B
+33.1% YoY
2.58B
2.58B – 2.58B
-8.5% YoY
EBITDA
363.53M
est: 516.83M (-29.7%)
375.24M
est: 476.07M (-21.2%)
361.80M
est: 602.67M (-40.0%)
802.45M
802.45M – 802.45M
+33.1% YoY
734.59M
734.59M – 734.59M
-8.5% YoY
EBIT
154.37M
est: 176.31M (-12.4%)
166.08M
est: 178.95M (-7.2%)
180.00M
est: 226.54M (-20.5%)
301.63M
301.63M – 301.63M
+33.1% YoY
276.12M
276.12M – 276.12M
-8.5% YoY
Net Income
31.22M
est: 26.80M (+16.5%)
101.96M
est: 118.29M (-13.8%)
82.21M
est: 194.81M (-57.8%)
314.02M
314.02M – 314.02M
+61.2% YoY
184.43M
184.43M – 184.43M
-41.3% YoY
SGA
218.42M
est: 130.56M (+67.3%)
245.64M
est: 182.70M (+34.5%)
290.18M
est: 231.28M (+25.5%)
307.95M
307.95M – 307.95M
+33.1% YoY
281.90M
281.90M – 281.90M
-8.5% YoY
EPS
0.09
est: 0.08 (+20.0%)
0.29
est: 0.34 (-14.7%)
0.23
est: 0.56 (-58.9%)
0.90
0.90 – 0.90
+61.2% YoY
0.53
0.53 – 0.53
-41.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.15B
OE per share TTM
6.17
Owner's Yield
105.93%
Maintenance CapEx ratio
678.93%
Maint CapEx / Avg PPE
161.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
89.4K
Shares Outstanding
348.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zekuan Hou Executive Chairman 2M male
Zebing Hou GM & Executive Director 2M male
Li Ma Executive Director & Joint Company Secretary 716.5K female
Xiaoxuan Qian Deputy GM & Executive Director 595.1K male
Li Min Zhou Deputy GM & Executive Director 595.1K male
Xiaocheng He Supervisor & Director of Asset Center male
Ka Yan Tang Joint Company Secretary female
Fei Pan Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits