Subscribe

UNITED, Inc. (2497.T)

JPY527.00 +1.00 (+0.19%)
JP JPX Technology Software - Application
Address MFPR Shibuya Building 150-0002
Tokyo, JP
CEO Tomonori Hayakawa
Website united.jp
IPO 2006-08-30
ISIN JP3758130003

Explore sections of this company profile

Description

Operating out of Tokyo since its establishment in 1998, UNITED, Inc. engages in a diversified portfolio of businesses across Japan, primarily focusing on ad-technology, content development, and strategic investments. Within its ad-technology segment, the company offers "Bypass," an ad distribution platform for advertisers, and "adstir," an advertising management solution tailored for publishers. Its content division features popular offerings such as the role-playing game "Crash Fever" and the "CocoPPa Play" avatar dress-up service. Furthermore, UNITED is involved in creating sports-related websites, conceptualizing and developing media properties, and managing "Dream Mail," a sweepstakes and gifting platform. The company also runs "CHEERZ," a service dedicated to boosting artist activities, and spearheads the planning, development, and operation of "TechAcademy," a leading online programming school in Japan. Beyond these, UNITED provides consulting services to aid companies in their digital transformation initiatives and actively develops a variety of applications. Completing its multifaceted operations, the company also maintains a venture capital investment arm.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY527.00 +1.00 (+0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.5K
Beta
0.27
Float Shares
15.92M
Free Float %
42.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.40% -0.79% -0.99% -6.00% -1.96% -1.18% -20.48% -28.63% -30.56% -28.02% -78.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
527.00
DCF (Unlevered) 1,856.05 +252.2%
DCF (Levered) 2,009.45 +281.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.02
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -26.4% Q1'26: -12.0% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -202.4% Q1'26: -39.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -81.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    -81.4% Q1'26: -80.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: +49.2% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +2.9% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,856.05 Current price: 527.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
8.33B
est: 9.00B (-7.4%)
14.60B
est: 12.75B (+14.5%)
14.44B
est: 15.10B (-4.3%)
27.58B
est: 27.00B (+2.2%)
20.91B
est: 20.50B (+2.0%)
16.34B
est: 21.50B (-24.0%)
EBITDA
429.78M
est: 3.42B (-87.4%)
1.70B
est: 4.85B (-64.9%)
2.05B
est: 5.74B (-64.3%)
11.96B
est: 10.27B (+16.4%)
6.14B
est: 7.80B (-21.3%)
5.92B
est: 8.18B (-27.6%)
EBIT
371.00M
est: 3.24B (-88.5%)
1.40B
est: 4.59B (-69.6%)
1.65B
est: 5.44B (-69.7%)
11.08B
est: 9.72B (+14.0%)
5.10B
est: 7.38B (-30.9%)
5.62B
est: 7.74B (-27.4%)
Net Income
551.65M
est: 259.27M (+112.8%)
923.79M
849.51M
est: 802.84M (+5.8%)
7.01B
est: 4.53B (+54.6%)
1.40B
est: 1.49B (-6.0%)
3.73B
est: 1.60B (+133.1%)
SGA
1.74B
est: 2.03B (-14.1%)
2.64B
est: 2.88B (-8.1%)
2.89B
est: 3.41B (-15.0%)
4.34B
est: 6.09B (-28.7%)
3.86B
est: 4.62B (-16.5%)
2.87B
est: 4.85B (-40.8%)
EPS
11.72
est: 6.60 (+77.6%)
20.08
18.47
est: 20.44 (-9.6%)
152.15
est: 115.40 (+31.8%)
31.23
est: 38.03 (-17.9%)
84.04
est: 40.72 (+106.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-01 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-17 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-16 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
51.49M
OE per share TTM
1.32
Owner's Yield
0.27%
Maintenance CapEx ratio
11.80%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 34.4K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 11.5K 0.22%
3 Avantis International Small Cap Value ETF AVDV 0.00% 12.7K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-25.75M
Shares Outstanding
37.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takahiro Higuchi Executive Officer & Director male
Tomonori Hayakawa Chairman, President & Chief Executive Officer male
Yozo Kaneko Representative Director and Executive Officer male
Yuji Yamashita Executive Officer, Head of Business Management Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits