Subscribe

China Power International Development Limited (2380.HK)

HKD2.68 +0.01 (+0.37%)
HK HKSE Utilities Regulated Electric
Address Central Plaza
Wan Chai, HK
CEO Gao Guangyu
IPO 2004-10-15
ISIN HK2380027329

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2380.HK (HKD) Other OTC · CPWIF (USD)
Description

China Power International Development Limited, an investment holding company, develops, constructs, owns, operates, and manages power plants in the People’s Republic of China and internationally. It operates through Thermal Power Electricity, Hydropower Electricity, Wind Power Electricity, Photovoltaic Power Electricity, and Energy Storage segments. The company generates, distributes, and sells electricity through coal-fired, hydro, wind, photovoltaic, natural gas, and environmental power plants. It also provides energy storage, green power transportation, and energy solution services; logistics services; technical services in relation to generation of electricity; and invest on new energy power resources. China Power International Development Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong. China Power International Development Limited operates as a subsidiary of China Power International Holding Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.68 +0.01 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.47
Float Shares
4.32B
Free Float %
34.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.20% +6.29% +14.11% +13.41% +8.45% +15.17% +16.25% +21.57% +90.77% +24.00% +34.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.68
DCF (Unlevered) 111.73 +4,069.0%
DCF (Levered) 208.32 +7,673.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 -2
Hold 2 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.43
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -15.1% Q4'25: -5.0% (vs Q4'23)
  • EPS growth Regulated Electric: +12.7%
    -14.8% Q4'25: -67.6% (vs Q4'23)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    -1.2% Q4'25: +2.0% (vs Q4'23)
  • EBIT margin Regulated Electric: +19.9%
    +13.0% Q4'25: -5.2% (vs Q4'23)
  • ROIC Regulated Electric: +4.4%
    +1.5% Q4'25: -0.9% (vs Q4'23)
  • Share dilution Regulated Electric: +0.0%
    +0.0% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    9.96× Q4'25: 7.81× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 16% × Ke + 84% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 108.33 Current price: 2.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
7 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
5 Rev. Ana.
6 EPS Ana.
Revenue
10.94B
est: 11.08B (-1.3%)
14.44B
est: 14.31B (+0.9%)
16.08B
est: 16.80B (-4.3%)
17.50B
est: 18.35B (-4.6%)
18.92B
est: 19.87B (-4.8%)
20.55B
est: 21.08B (-2.5%)
20.33B
est: 24.05B (-15.5%)
19.01B
est: 21.63B (-12.1%)
20.08B
est: 23.70B (-15.3%)
23.31B
est: 26.20B (-11.0%)
27.90B
est: 31.57B (-11.6%)
28.66B
est: 33.10B (-13.4%)
35.93B
est: 40.96B (-12.3%)
44.40B
est: 47.27B (-6.1%)
46.14B
est: 48.02B (-3.9%)
56.22B
est: 51.13B (+10.0%)
47.76B
est: 49.41B (-3.3%)
50.25B
49.26B – 51.77B
+1.7% YoY
52.75B
51.42B – 54.46B
+5.0% YoY
55.15B
53.91B – 56.89B
+4.6% YoY
EBITDA
2.32B
est: -604.68M (+484.3%)
4.36B
est: 1.34B (+224.6%)
4.19B
est: 1.73B (+142.5%)
6.01B
est: 1.11B (+440.5%)
7.20B
est: 2.46B (+192.5%)
9.08B
est: 4.76B (+90.7%)
10.23B
est: 4.53B (+125.7%)
8.43B
est: 6.85B (+23.0%)
6.56B
est: 5.04B (+30.2%)
8.12B
est: 3.50B (+132.2%)
10.85B
est: 3.81B (+185.1%)
11.97B
est: 3.78B (+217.0%)
10.63B
est: 4.24B (+150.9%)
13.07B
est: 4.67B (+180.0%)
19.40B
est: 18.33B (+5.9%)
25.60B
est: 19.45B (+31.6%)
21.12B
est: 18.86B (+12.0%)
19.18B
18.80B – 19.76B
+1.7% YoY
20.13B
19.62B – 20.79B
+5.0% YoY
21.05B
20.58B – 21.71B
+4.6% YoY
EBIT
1.28B
est: -33.68M (+3,893.6%)
2.64B
est: 1.45B (+82.6%)
2.37B
est: 3.07B (-22.7%)
3.92B
est: 2.48B (+57.8%)
5.99B
est: 3.84B (+55.8%)
6.26B
est: 5.47B (+14.4%)
7.19B
est: 5.73B (+25.6%)
5.15B
est: 7.59B (-32.2%)
3.07B
est: 5.36B (-42.6%)
4.21B
est: 3.61B (+16.5%)
5.98B
est: 5.43B (+10.3%)
6.98B
est: 5.31B (+31.5%)
4.86B
est: 5.96B (-18.5%)
5.65B
est: 6.56B (-13.9%)
9.67B
est: 7.89B (+22.5%)
12.37B
est: 8.59B (+44.0%)
6.20B
est: 8.12B (-23.7%)
8.26B
8.10B – 8.51B
+1.7% YoY
8.67B
8.45B – 8.95B
+5.0% YoY
9.06B
8.86B – 9.35B
+4.6% YoY
Net Income
519.01M
est: -767.92M (+167.6%)
666.89M
est: 670.11M (-0.5%)
505.20M
est: 797.79M (-36.7%)
1.18B
est: 551.51M (+114.2%)
2.29B
est: 1.28B (+79.6%)
2.77B
est: 2.42B (+14.4%)
4.15B
est: 2.69B (+54.2%)
2.37B
est: 4.01B (-40.9%)
795.27M
est: 2.37B (-66.4%)
1.10B
est: 923.69M (+18.9%)
1.28B
est: 1.35B (-4.9%)
1.71B
est: 1.24B (+37.3%)
-256.26M
est: 1.40B (-118.4%)
2.65B
est: 3.38B (-21.6%)
3.08B
est: 3.30B (-6.6%)
3.86B
est: 4.45B (-13.3%)
3.32B
est: 3.40B (-2.3%)
2.59B
2.20B – 3.43B
-23.6% YoY
2.80B
2.31B – 3.69B
+7.9% YoY
2.85B
2.46B – 4.16B
+1.8% YoY
SGA
434.77M
est: 432.24M (+0.6%)
660.54M
est: 605.55M (+9.1%)
187.21M
est: 893.47M (-79.0%)
est: 900.97M (-100.0%)
1.24B
est: 1.06B (+16.5%)
1.60B
est: 1.31B (+22.4%)
1.93B
est: 1.56B (+24.1%)
1.90B
est: 1.87B (+1.6%)
1.81B
est: 1.90B (-4.7%)
2.06B
est: 2.10B (-1.8%)
2.48B
est: 2.54B (-2.4%)
2.98B
est: 2.38B (+25.4%)
3.39B
est: 2.67B (+27.0%)
3.90B
est: 2.94B (+32.6%)
4.74B
est: 4.52B (+4.6%)
5.76B
est: 4.80B (+19.9%)
4.02B
est: 4.66B (-13.7%)
4.73B
4.64B – 4.88B
+1.7% YoY
4.97B
4.85B – 5.13B
+5.0% YoY
5.20B
5.08B – 5.36B
+4.6% YoY
EPS
0.13
est: 0.11 (+18.9%)
0.12
est: 0.08 (+51.3%)
0.09
est: 0.09 (+6.2%)
0.21
est: 0.18 (+17.1%)
0.40
est: 0.29 (+38.9%)
0.42
est: 0.31 (+33.8%)
0.58
est: 0.53 (+10.4%)
0.32
est: 0.34 (-5.1%)
0.10
est: 0.17 (-41.1%)
0.11
est: 0.12 (-5.0%)
0.13
est: 0.18 (-26.5%)
0.17
est: 0.19 (-12.0%)
-0.04
est: 0.01 (-494.3%)
0.22
est: 0.21 (+6.1%)
0.19
est: 0.27 (-28.8%)
0.27
est: 0.36 (-24.6%)
0.23
est: 0.28 (-16.5%)
0.23
0.18 – 0.28
-16.1% YoY
0.26
0.19 – 0.30
+10.4% YoY
0.28
0.20 – 0.34
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-28 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-27 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-26 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-22 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-21 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-20 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-19 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-18 B- 2/5 1/5 2/5 2/5 1/5 4/5 4/5
2026-05-15 B- 3/5 1/5 2/5 2/5 1/5 4/5 5/5
2026-05-14 B- 3/5 1/5 2/5 2/5 1/5 4/5 5/5
2026-05-13 B- 3/5 1/5 2/5 2/5 1/5 4/5 5/5
2026-05-12 B- 3/5 1/5 2/5 2/5 1/5 4/5 5/5
2026-05-11 B- 3/5 1/5 2/5 2/5 1/5 4/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-06 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-05 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-04 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-29 B- 3/5 1/5 2/5 3/5 1/5 4/5 4/5
2026-04-28 B- 3/5 1/5 2/5 3/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
36.21B
OE per share TTM
2.93
Owner's Yield
78.79%
Maintenance CapEx ratio
2,852.87%
Maint CapEx / Avg PPE
422.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 118 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
362.2K
Shares Outstanding
12.37B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yonggang Zhao President & Executive Director 939.5K male
Rufeng Shou Vice President male
Siu Lan Cheung Company Secretary female
Keqi Vice President male
Xude Gui Executive Chairman of the Board male
Yumei Tong Vice President female
Xiang Hu Chief Accountant male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits