Subscribe

Ray Co., Ltd. (228670.KQ)

KRW4,850.00 +210.00 (+4.53%)
KR KOE Healthcare Medical - Specialties
Address Two Sun World Building 13494
Seongnam-si, KR
CEO Sang-Cheol Lee
IPO 2019-08-08
ISIN KR7228670006

Explore sections of this company profile

Description

RAY Co., Ltd. specializes in delivering x-ray diagnostic tools for the dental sector. Their comprehensive product lineup features the RAYSACN Series, RAYios, RAYFace, RAYDENT Microscan, and the RIO Series, in addition to RAYDENT designer and tray, RAYSmiler, RAYDENT Studio, and the RAYDENT Mill 4X and 5X. They also supply related consumables. Founded in 2004, the company's main operations are based in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,850.00 +210.00 (+4.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
390.5K
Beta
1.02
Float Shares
10.50M
Free Float %
67.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-13.42% -26.83% -39.95% -7.19% +13.76% -22.21% -36.19% -85.33% -79.69% -57.25% -57.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,850.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    +39.3% Q1'26: +4.9% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    +105.2% Q1'26: +18.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    +1.0% Q1'26: +20.8% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    -8.8% Q1'26: -13.3% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    -5.7% Q1'26: -13.1% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    -0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    -121.59× Q1'26: -12.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 51% × Ke + 49% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,850.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
73.11B
est: 73.49B (-0.5%)
55.20B
est: 55.33B (-0.2%)
90.34B
est: 90.30B (+0.0%)
129.00B
est: 128.80B (+0.2%)
145.88B
est: 150.50B (-3.1%)
79.84B
est: 92.10B (-13.3%)
111.23B
est: 110.50B (+0.7%)
130.20B
129.10B – 131.30B
+17.8% YoY
151.60B
149.26B – 153.94B
+16.4% YoY
173.11B
171.65B – 174.57B
+14.2% YoY
EBITDA
15.24B
est: 991.23M (+1,437.3%)
13.40B
est: 746.31M (+1,695.5%)
9.09B
est: 1.22B (+646.7%)
22.54B
est: 1.74B (+1,197.7%)
7.62B
est: 2.03B (+275.6%)
-40.16B
est: -3.34B (-1,102.8%)
-663.37M
est: -4.01B (+83.4%)
-4.72B
-4.76B – -4.68B
-17.8% YoY
-5.50B
-5.58B – -5.41B
-16.4% YoY
-6.28B
-6.33B – -6.22B
-14.2% YoY
EBIT
13.47B
est: -4.28B (+414.9%)
9.02B
est: -3.22B (+380.2%)
3.38B
est: -5.25B (+164.4%)
16.21B
est: -7.49B (+316.2%)
-1.01B
est: -8.76B (+88.5%)
-48.75B
est: -9.99B (-388.0%)
-9.79B
est: -11.99B (+18.3%)
-14.12B
-14.24B – -14.00B
-17.8% YoY
-16.44B
-16.70B – -16.19B
-16.4% YoY
-18.78B
-18.93B – -18.62B
-14.2% YoY
Net Income
11.56B
est: 13.56B (-14.8%)
7.90B
est: 7.15B (+10.6%)
-12.77M
est: 62.58M (-120.4%)
7.96B
est: 11.31B (-29.7%)
-2.15B
est: 10.33B (-120.8%)
-60.43B
est: -25.15B (-140.3%)
3.14B
est: 12.33B (-74.5%)
7.47B
7.39B – 7.56B
-39.4% YoY
11.03B
10.64B – 11.42B
+47.6% YoY
12.95B
12.80B – 13.09B
+17.4% YoY
SGA
6.35B
est: 8.37B (-24.1%)
4.56B
est: 6.30B (-27.6%)
6.32B
est: 10.28B (-38.5%)
12.50B
est: 14.67B (-14.8%)
19.20B
est: 17.14B (+12.0%)
15.03B
est: 11.79B (+27.5%)
17.05B
est: 14.15B (+20.6%)
16.67B
16.53B – 16.81B
+17.8% YoY
19.41B
19.11B – 19.71B
+16.4% YoY
22.16B
21.97B – 22.35B
+14.2% YoY
EPS
957.31
est: 866.81 (+10.4%)
593.97
est: 457.00 (+30.0%)
-0.91
est: 4.00 (-122.8%)
540.97
est: 723.00 (-25.2%)
-140.25
est: 660.30 (-121.2%)
-3,862.57
est: -1,612.00 (-139.6%)
200.64
est: 790.00 (-74.6%)
479.00
473.75 – 484.25
-39.4% YoY
707.00
681.82 – 732.18
+47.6% YoY
829.75
820.65 – 838.85
+17.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-28 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-27 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-26 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-22 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-21 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-20 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-15 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-13 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-08 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-04 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-04-30 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-29 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-28 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-27 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.09B
OE per share TTM
1,511.62
Owner's Yield
29.11%
Maintenance CapEx ratio
3.08%
Maint CapEx / Avg PPE
32.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 17.0K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-45.74M
Shares Outstanding
15.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sang-Cheol Lee Representative Director & CEO 782M
Yeonoh Shin Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits