Subscribe

Saudia Dairy & Foodstuff Company (2270.SR)

SAR216.60 -1.00 (-0.46%)
SA SAU Consumer Defensive Food Distribution
Address PO Box 5043 21422
Jeddah, Makkah Province, SA
CEO Patrick Othmar Stillhart
IPO 2010-03-03
ISIN SA000A0EAXM3

Explore sections of this company profile

Description

Saudia Dairy & Foodstuff Company (SADAFCO) is actively engaged in the manufacturing and distribution of a wide array of dairy items, beverages, and diverse foodstuffs. Its operations span the Kingdom of Saudi Arabia, the broader Gulf Cooperation Council (GCC) region, Poland, and additional international markets. The company manages its business through distinct 'Drinks' and 'Non-Drinks' segments. SADAFCO's product portfolio includes fresh and powdered milk, soy-based drinks, laban, evaporated milk, various cheeses, cream, fruit juices, frozen desserts, butter, tomato products, French fries, and snack foods. These products are offered under well-known brands such as Saudia, Crispy, and Majestique. Established in 1976, Saudia Dairy & Foodstuff Company maintains its headquarters in Jeddah, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR216.60 -1.00 (-0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.7K
Beta
0.05
Float Shares
15.09M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +7.48% +16.22% -8.06% -10.36% -20.07% -27.65% +24.94% +49.90% +118.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
216.60
DCF (Unlevered) 1,167.61 +439.1%
DCF (Levered) 635.86 +193.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.36
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +1.2% Q4'25: +6.2% (vs Q4'24)
  • EPS growth Food Distribution: +4.1%
    -1.3% Q4'25: +37.5% (vs Q4'24)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +15.5% Q4'25: +4.6% (vs Q4'24)
  • EBIT margin Food Distribution: +3.6%
    +17.2% Q4'25: +5.1% (vs Q4'24)
  • ROIC Food Distribution: +6.5%
    +40.7% Q4'25: +12.6% (vs Q4'24)
  • Share dilution Food Distribution: +0.0%
    0.0% Q4'25: 0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    0.11× Q4'25: 0.17× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 99% × Ke + 1% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,182.25 Current price: 216.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
Revenue
1.55B
est: 1.77B (-12.3%)
1.81B
est: 1.99B (-9.2%)
1.98B
est: 1.89B (+5.1%)
1.86B
est: 1.77B (+5.1%)
1.69B
est: 1.76B (-4.0%)
1.81B
est: 1.98B (-8.6%)
2.06B
est: 2.13B (-3.3%)
2.11B
est: 2.14B (-1.4%)
2.17B
est: 2.77B (-21.8%)
2.65B
est: 2.91B (-8.9%)
2.82B
est: 2.91B (-3.2%)
2.96B
est: 2.94B (+0.8%)
3.00B
est: 3.12B (-3.8%)
3.67B
3.61B – 3.73B
+17.7% YoY
4.29B
4.29B – 4.29B
+16.9% YoY
EBITDA
241.01M
est: 336.61M (-28.4%)
227.33M
est: 378.32M (-39.9%)
357.83M
est: 358.69M (-0.2%)
386.65M
est: 336.09M (+15.0%)
340.34M
est: 335.23M (+1.5%)
295.86M
est: 376.97M (-21.5%)
401.54M
est: 404.25M (-0.7%)
398.12M
est: 405.97M (-1.9%)
347.13M
est: 527.56M (-34.2%)
489.93M
est: 793.02M (-38.2%)
579.58M
est: 793.02M (-26.9%)
624.61M
est: 801.56M (-22.1%)
636.01M
est: 850.26M (-25.2%)
1.00B
983.73M – 1.02B
+17.7% YoY
1.17B
1.17B – 1.17B
+16.9% YoY
EBIT
183.95M
est: 257.12M (-28.5%)
155.59M
est: 288.98M (-46.2%)
275.66M
est: 273.98M (+0.6%)
310.80M
est: 256.72M (+21.1%)
274.04M
est: 256.06M (+7.0%)
est: 287.94M (-100.0%)
est: 308.79M (-100.0%)
est: 310.09M (-100.0%)
est: 402.97M (-100.0%)
371.01M
est: 707.38M (-47.6%)
est: 707.38M (-100.0%)
509.75M
est: 715.00M (-28.7%)
516.79M
est: 758.45M (-31.9%)
893.00M
877.50M – 908.51M
+17.7% YoY
1.04B
1.04B – 1.04B
+16.9% YoY
Net Income
171.11M
est: 171.44M (-0.2%)
140.95M
est: 235.85M (-40.2%)
260.21M
est: 283.93M (-8.4%)
301.01M
est: 273.92M (+9.9%)
260.88M
est: 203.20M (+28.4%)
218.39M
est: 263.13M (-17.0%)
266.26M
est: 282.67M (-5.8%)
260.55M
est: 211.52M (+23.2%)
207.29M
est: 297.46M (-30.3%)
308.77M
est: 491.77M (-37.2%)
436.83M
est: 491.77M (-11.2%)
483.69M
est: 501.86M (-3.6%)
477.39M
est: 477.14M (+0.1%)
555.40M
531.81M – 578.99M
+16.4% YoY
— – —
-100.0% YoY
SGA
116.30M
est: 151.30M (-23.1%)
188.52M
est: 170.05M (+10.9%)
180.33M
est: 161.23M (+11.8%)
450.35M
est: 151.07M (+198.1%)
124.71M
est: 150.68M (-17.2%)
106.14M
est: 169.44M (-37.4%)
102.14M
est: 181.71M (-43.8%)
106.30M
est: 182.48M (-41.7%)
115.49M
est: 237.13M (-51.3%)
136.44M
est: 263.75M (-48.3%)
527.09M
est: 263.75M (+99.8%)
251.53M
est: 266.60M (-5.7%)
229.91M
est: 282.80M (-18.7%)
332.97M
327.19M – 338.75M
+17.7% YoY
389.29M
389.29M – 389.29M
+16.9% YoY
EPS
5.27
est: 5.36 (-1.6%)
4.34
est: 7.37 (-41.1%)
8.01
est: 8.87 (-9.7%)
9.34
est: 8.56 (+9.1%)
8.03
est: 6.35 (+26.5%)
6.73
est: 8.22 (-18.2%)
8.32
est: 8.83 (-5.8%)
8.14
est: 6.61 (+23.1%)
6.48
est: 9.30 (-30.3%)
9.65
est: 15.37 (-37.2%)
13.65
est: 15.37 (-11.2%)
15.12
est: 15.69 (-3.6%)
14.92
est: 14.91 (+0.0%)
17.36
16.62 – 18.10
+16.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-17 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-10 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-03 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-19 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
313.72M
OE per share TTM
9.79
Owner's Yield
4.36%
Maintenance CapEx ratio
33.60%
Maint CapEx / Avg PPE
38.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
213.2K
Shares Outstanding
31.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mussad Abdullah Abdul-Aziz Al-Nassar Executive Director 2M male
Jim Benoit F. Versteylen Chief Marketing Officer male
Nadia Adel Ibrahim Malaika Chief Human Resource Officer female
Patrick Othmar Stillhart Chief Executive Officer male
Subir Swarajya Dhawan Chief Financial Officer male
Sultan Ahmed Abdulhadi Ghamdi Chief Legal & Governance Officer and Board Secretary male
Talal Mohamed Mowafag Alnounou Director Public Relations & Government Relations male
Tjerk Oostveen Chief Supply Chain Officer male
Brian Strong Chief Transformation Officer male
Umar Farrukh Vice President of Frozen Business Unit & Chief Sales Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits