Subscribe

Evergreen Steel Corp. (2211.TW)

TWD95.50 +0.40 (+0.42%)
TW TAI Industrials Manufacturing - Metal Fabrication
Address No.100, Section 2
Taipei, TW
CEO Pang-En Liu
IPO 2020-01-13
ISIN TW0002211000

Explore sections of this company profile

Description

Evergreen Steel Corporation, headquartered in Taipei City, Taiwan, specializes in the manufacturing and distribution of various steel products. Established in 1982, the company was originally known as Evergreen Development Corporation before adopting its current name.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD95.50 +0.40 (+0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
716.5K
Beta
0.40
Float Shares
167.99M
Free Float %
40.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.28% -5.98% -7.30% -9.12% -13.77% -4.04% +7.29% +51.97% +101.96% +141.41% +141.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
95.50
DCF (Unlevered) 123.30 +29.1%
DCF (Levered) 115.25 +20.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +18.6% Q1'26: -14.2% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +40.3% Q1'26: -28.2% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +7.3% Q1'26: +27.2% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +23.4% Q1'26: +18.6% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +10.5% Q1'26: +7.1% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +13.6% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.64× Q1'26: 0.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 123.30 Current price: 95.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
9.35B
est: 9.14B (+2.3%)
13.61B
est: 12.85B (+5.9%)
11.44B
est: 11.11B (+3.0%)
11.09B
est: 10.94B (+1.4%)
12.92B
est: 12.77B (+1.2%)
15.32B
est: 14.92B (+2.7%)
14.22B
14.22B – 14.22B
-4.7% YoY
EBITDA
2.15B
est: 2.81B (-23.2%)
2.37B
est: 3.94B (-39.8%)
3.83B
est: 3.41B (+12.4%)
5.27B
est: 3.36B (+57.0%)
4.13B
est: 4.04B (+2.1%)
4.28B
est: 4.73B (-9.5%)
4.50B
4.50B – 4.50B
-4.7% YoY
EBIT
1.75B
est: 2.47B (-29.0%)
1.97B
est: 3.47B (-43.2%)
3.46B
est: 3.00B (+15.2%)
4.88B
est: 2.96B (+65.0%)
3.57B
est: 3.57B (+0.1%)
3.59B
est: 4.17B (-13.9%)
3.97B
3.97B – 3.97B
-4.7% YoY
Net Income
1.04B
est: 1.11B (-6.3%)
1.28B
est: 1.33B (-3.7%)
2.59B
est: 2.46B (+5.6%)
3.67B
est: 3.76B (-2.3%)
2.55B
est: 3.20B (-20.2%)
3.59B
est: 3.09B (+16.1%)
2.64B
2.64B – 2.64B
-14.4% YoY
SGA
479.26M
est: 446.15M (+7.4%)
562.25M
est: 627.30M (-10.4%)
574.73M
est: 542.27M (+6.0%)
582.46M
est: 534.07M (+9.1%)
629.45M
est: 603.14M (+4.4%)
664.16M
est: 704.73M (-5.8%)
671.44M
671.44M – 671.44M
-4.7% YoY
EPS
2.65
est: 2.67 (-0.7%)
3.11
est: 3.18 (-2.2%)
6.22
est: 5.89 (+5.6%)
8.80
est: 9.00 (-2.2%)
6.13
est: 6.75 (-9.2%)
8.60
est: 6.52 (+31.9%)
5.58
5.58 – 5.58
-14.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.93B
OE per share TTM
4.13
Owner's Yield
4.00%
Maintenance CapEx ratio
14.63%
Maint CapEx / Avg PPE
34.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 58 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.11M
Shares Outstanding
417.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Chien Chou Senior Vice President of Steel Structure Business Division male
Chih-Lung Chien Vice President & Head of Steel Structure Business Division male
Hsing-Chyang Chao Head of Container Department male
Hsing-Kung Chang Senior Vice President of Steel Structure Business Division male
Hsiu-Hui Yang Head of Corporate Governance Department female
Mei-Li Lin Head of Auditing Department female
Meng-Ling Chen Senior Vice President and Head of Occupational, Safety & Health Department male
Nan-Hsin Ou Senior Vice President of Steel Structure Business Division male
Pang-En Liu President male
Ting-Ting Chuang Senior Vice President of Finance Department & Financial Officer/Accounting Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits