Subscribe

CROOZ, Inc. (2138.T)

JPY451.00 +7.00 (+1.58%)
JP JPX Technology Software - Application
Address Osaki Garden Tower 141-0033
Tokyo, JP
CEO Koji Obuchi
IPO 2007-02-14
ISIN JP3155270006

Explore sections of this company profile

Description

CROOZ, Inc. is a diversified enterprise operating across multiple sectors, including e-commerce, media and advertising, gaming, and financial investments. In the e-commerce realm, the company is responsible for conceptualizing, developing, and managing the fashion retail platform, SHOPLIST.com. It also offers extensive e-commerce solutions, encompassing the creation and operation of online store systems, alongside fulfillment services. Beyond this, CROOZ provides advertising agency functions and various media services. Its gaming division focuses on the design, development, and ongoing management of mobile games for smartphones. The company further participates in the financial market by investing in private equity funds. Founded in 2001, CROOZ, Inc. maintains its primary offices in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY451.00 +7.00 (+1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.1K
Beta
-0.08
Float Shares
3.26M
Free Float %
34.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% -0.77% -3.21% -16.45% -10.47% -6.56% -18.57% -47.60% -74.36% -75.85% -18.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
451.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.18
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -16.7% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +8.5% Q1'26: -265.5% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -4.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +0.2% Q1'26: +5.2% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +0.1% Q1'26: +1.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -3.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    75.58× Q1'26: 19.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 20% × Ke + 80% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 451.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
20.84B
est: 21.37B (-2.5%)
27.79B
est: 28.20B (-1.5%)
28.50B
est: 29.10B (-2.1%)
25.49B
est: 28.20B (-9.6%)
30.28B
est: 32.70B (-7.4%)
34.00B
est: 39.90B (-14.8%)
35.71B
est: 48.80B (-26.8%)
15.48B
est: 59.99B (-74.2%)
14.00B
est: 73.84B (-81.0%)
EBITDA
2.87B
est: 1.25B (+129.5%)
3.35B
est: 1.65B (+103.2%)
2.90B
est: 1.70B (+70.4%)
1.12B
est: 1.65B (-32.1%)
-611.96M
est: 1.91B (-132.0%)
376.75M
est: 2.34B (-83.9%)
2.44B
est: 2.86B (-14.5%)
1.50B
est: 3.51B (-57.2%)
856.45M
est: 4.32B (-80.2%)
EBIT
2.34B
est: 917.95M (+154.6%)
2.47B
est: 1.21B (+103.8%)
2.09B
est: 1.25B (+67.6%)
725.30M
est: 1.21B (-40.1%)
-1.00B
est: 1.40B (-171.4%)
-97.48M
est: 1.71B (-105.7%)
2.13B
est: 2.10B (+1.8%)
1.24B
est: 2.58B (-52.0%)
616.69M
est: 3.17B (-80.6%)
Net Income
1.37B
est: 1.42B (-3.6%)
1.53B
est: 1.05B (+45.2%)
3.23B
est: 2.59B (+24.6%)
105.94M
est: 1.01B (-89.5%)
-1.64B
est: 41.46M (-4,054.1%)
-558.85M
est: 194.45M (-387.4%)
1.43B
est: 257.62M (+456.3%)
310.44M
est: 355.34M (-12.6%)
254.88M
est: 2.36B (-89.2%)
SGA
5.58B
est: 8.15B (-31.6%)
7.78B
est: 10.76B (-27.7%)
6.31B
est: 11.10B (-43.2%)
5.97B
est: 10.76B (-44.5%)
7.49B
est: 12.48B (-40.0%)
7.21B
est: 15.22B (-52.6%)
5.93B
est: 18.62B (-68.1%)
5.66B
est: 22.89B (-75.3%)
5.66B
est: 28.17B (-79.9%)
EPS
119.32
est: 143.90 (-17.1%)
127.60
est: 106.70 (+19.6%)
269.05
est: 262.80 (+2.4%)
8.78
est: 101.90 (-91.4%)
-144.27
est: 4.20 (-3,535.0%)
-50.32
est: 19.70 (-355.4%)
128.91
est: 26.10 (+393.9%)
27.91
est: 36.00 (-22.5%)
22.92
est: 239.20 (-90.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.09M
OE per share TTM
2.26
Owner's Yield
0.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.6K
Shares Outstanding
9.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Keisuke Tsushima Head of Priceless Business male
Kiyotaka Sekimoto Executive Officer, Chief Financial Officer & Chief Accounting Officer
Koji Obuchi Chief Executive Officer, President & Chairman male
Masato Ito Executive Officer & Chief Legal Officer
Ryohei Kojima Head of Promotion Business male
Suzuki Yuichi Executive Officer & Chief Technology Officer
Takao Harimoto Head of SHOPLIST Business male
Yoshinori Nakasa Executive Vice President, Chief Operating Officer, Head of New Business & Director male
Yu Moroto Executive Officer, Chief Public Relations Officer & CBO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits