Subscribe

WELLNEO SUGAR Co., Ltd. (2117.T)

JPY2,709.00 +12.00 (+0.44%)
JP JPX Basic Materials Agricultural Inputs
Address 14-1 Nihonbashi-Koamicho 103-8536
Tokyo, JP
CEO Koji Yamamoto
IPO 2001-01-01
ISIN JP3676600004

Explore sections of this company profile

Description

Established in 1944 and headquartered in Tokyo, Japan, Nissin Sugar Co., Ltd. is primarily involved in the production and distribution of various sugar and other food items, mainly within its home country. Its comprehensive sugar range encompasses white soft, frost, granulated, powdered, brown soft, light brown crystal, white crystal, rock, liquid, kibi zato, calcium-fortified, and convenient cup sugars. The company also supplies individually packed gum syrup, low-calorie sweeteners, cup oligo/GOS, and bulk packaging solutions for commercial clients. Furthermore, Nissin Sugar diversifies its business by operating a chain of 'Do Sports Plaza' fitness clubs and maintaining a presence in the warehousing sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,709.00 +12.00 (+0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.7K
Beta
-0.02
Float Shares
11.88M
Free Float %
36.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.67% -0.11% -4.53% -10.77% -0.85% -4.50% +16.29% +36.51% +54.74% +91.08% +608.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,709.00
DCF (Unlevered) 2,298.98 -15.1%
DCF (Levered) 9,402.88 +247.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +16.3% Q1'26: +14.2% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    +16.4% Q1'26: +210.7% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +9.2% Q1'26: +25.1% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +9.7% Q1'26: +6.4% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +9.3% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    -0.1% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    0.85× Q1'26: 1.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,907.35 Current price: 2,709.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Revenue
48.80B
est: 51.00B (-4.3%)
EBITDA
3.00B
est: 4.60B (-34.9%)
EBIT
2.07B
est: 3.01B (-31.5%)
Net Income
1.87B
est: 2.97B (-36.8%)
SGA
7.27B
est: 6.16B (+18.0%)
EPS
84.87
est: 90.60 (-6.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.80B
OE per share TTM
451.44
Owner's Yield
17.17%
Maintenance CapEx ratio
862.86%
Maint CapEx / Avg PPE
25.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.12% 464.0K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.05% 564.5K 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 217.9K 0.48%
4 WisdomTree International High Dividend Fund DTH 0.04% 254.2K 0.58%
5 WisdomTree International Equity Fund DWM 0.02% 125.6K 0.48%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 443.5K 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 716.1K 0.06%
8 Dimensional - International Small Cap ETF DFIS 0.00% 189.8K 0.39%
9 iShares Core TOPIX ETF 1475.T 0.00% 430.6K 0.05%
10 Vanguard FTSE Pacific ETF VPL 0.00% 240.2K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.91M
Shares Outstanding
32.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koji Yamamoto President, Chief Executive Officer & Representative Director male
Masaki Akagi Executive Officer of Kyushu Area
Shigeto Ito Executive Officer & Director male
Tomonobu Miki Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits