Subscribe

Sunspring Metal Corporation (2062.TW)

TWD19.20 +0.15 (+0.79%)
TW TAI Basic Materials Other Precious Metals
Address No. 11, Keya Road 10441
Taichung, TW
CEO Ching Chi Yang
IPO 2007-11-16
ISIN TW0002062007

Explore sections of this company profile

Description

Sunspring Metal Corporation manufactures, processes, and sells water pipe switch fittings, gate valves, cocks, copper pipe fittings, and water sanitation equipment in Taiwan and internationally. The company is involved in the manufacture and sale of sanitary and building materials, metal molds, and hardware parts; installation and sale of automatic control equipment; and international investment business. It serves various industries, such as hardware, automotive, kitchen and bath plumbing, communication equipment, and other related industries. The company was founded in 1973 and is headquartered in Taichung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD19.20 +0.15 (+0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
419.4K
Beta
0.39
Float Shares
133.45M
Free Float %
66.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% -5.41% -8.01% -7.16% -2.90% -2.19% -23.57% -5.63% -23.43% -51.81% -61.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.20
DCF (Unlevered) 98.22 +411.6%
DCF (Levered) 60.39 +214.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
    -17.0% Q1'26: +7.0% (vs Q1'25)
  • EPS growth Other Precious Metals: +50.2%
    -85.6% Q1'26: -99.2% (vs Q1'25)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    +17.7% Q1'26: +8.2% (vs Q1'25)
  • EBIT margin Other Precious Metals: +5.1%
    +1.1% Q1'26: +2.3% (vs Q1'25)
  • ROIC Other Precious Metals: +2.2%
    +0.6% Q1'26: +1.0% (vs Q1'25)
  • Share dilution Other Precious Metals: -3.0%
    +0.2% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    2.99× Q1'26: 14.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 65% × Ke + 35% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 100.32 Current price: 19.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.78B
est: 6.76B (+0.2%)
6.20B
est: 6.18B (+0.2%)
5.98B
est: 6.19B (-3.5%)
6.74B
est: 6.68B (+0.9%)
6.12B
est: 6.14B (-0.4%)
9.64B
est: 8.94B (+7.8%)
8.24B
est: 9.83B (-16.2%)
7.57B
est: 6.18B (+22.5%)
6.29B
est: 6.19B (+1.6%)
6.19B
6.19B – 6.19B
+0.0% YoY
6.68B
6.68B – 6.68B
+7.9% YoY
6.14B
6.14B – 6.14B
-8.0% YoY
8.94B
8.94B – 8.94B
+45.5% YoY
9.83B
9.83B – 9.83B
+10.0% YoY
EBITDA
1.13B
est: 1.09B (+3.7%)
1.34B
est: 996.51M (+34.1%)
936.18M
est: 997.64M (-6.2%)
928.54M
est: 1.08B (-13.7%)
843.10M
est: 989.74M (-14.8%)
1.32B
est: 1.44B (-8.5%)
1.79B
est: 1.58B (+12.7%)
1.47B
est: 1.02B (+44.8%)
749.81M
est: 1.02B (-26.2%)
1.02B
1.02B – 1.02B
+0.0% YoY
1.10B
1.10B – 1.10B
+7.9% YoY
1.01B
1.01B – 1.01B
-8.0% YoY
1.47B
1.47B – 1.47B
+45.5% YoY
1.61B
1.61B – 1.61B
+10.0% YoY
EBIT
731.80M
est: 461.46M (+58.6%)
826.30M
est: 422.06M (+95.8%)
322.94M
est: 422.54M (-23.6%)
244.22M
est: 455.71M (-46.4%)
152.56M
est: 419.20M (-63.6%)
600.41M
est: 610.03M (-1.6%)
1.02B
est: 671.04M (+52.5%)
742.91M
est: 434.36M (+71.0%)
71.23M
est: 434.85M (-83.6%)
434.85M
434.85M – 434.85M
+0.0% YoY
468.98M
468.98M – 468.98M
+7.9% YoY
431.41M
431.41M – 431.41M
-8.0% YoY
627.79M
627.79M – 627.79M
+45.5% YoY
690.59M
690.59M – 690.59M
+10.0% YoY
Net Income
623.67M
est: 751.61M (-17.0%)
746.05M
est: 839.46M (-11.1%)
217.56M
est: 276.24M (-21.2%)
110.84M
est: 146.42M (-24.3%)
70.27M
est: 87.85M (-20.0%)
436.07M
est: 390.45M (+11.7%)
736.85M
est: 464.63M (+58.6%)
544.52M
est: 841.07M (-35.3%)
78.74M
est: 276.77M (-71.6%)
276.77M
276.77M – 276.77M
+0.0% YoY
146.70M
146.70M – 146.70M
-47.0% YoY
88.02M
88.02M – 88.02M
-40.0% YoY
391.20M
391.20M – 391.20M
+344.4% YoY
465.52M
465.52M – 465.52M
+19.0% YoY
SGA
729.39M
est: 508.60M (+43.4%)
695.78M
est: 465.19M (+49.6%)
710.53M
est: 465.71M (+52.6%)
684.12M
est: 502.27M (+36.2%)
620.19M
est: 462.03M (+34.2%)
761.89M
est: 672.36M (+13.3%)
638.04M
est: 739.61M (-13.7%)
543.07M
est: 454.88M (+19.4%)
441.19M
est: 455.40M (-3.1%)
455.40M
455.40M – 455.40M
+0.0% YoY
491.15M
491.15M – 491.15M
+7.9% YoY
451.79M
451.79M – 451.79M
-8.0% YoY
657.46M
657.46M – 657.46M
+45.5% YoY
723.22M
723.22M – 723.22M
+10.0% YoY
EPS
3.71
est: 3.73 (-0.5%)
4.44
est: 4.17 (+6.6%)
1.29
est: 1.37 (-5.9%)
0.66
est: 0.73 (-9.2%)
0.42
est: 0.44 (-3.7%)
2.48
est: 1.94 (+28.0%)
3.68
est: 2.31 (+59.6%)
2.72
est: 4.17 (-34.7%)
0.39
est: 1.37 (-71.6%)
1.37
1.37 – 1.37
+0.0% YoY
0.73
0.73 – 0.73
-47.0% YoY
0.44
0.44 – 0.44
-40.0% YoY
1.94
1.94 – 1.94
+344.4% YoY
2.31
2.31 – 2.31
+19.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-43.17M
OE per share TTM
-0.19
Owner's Yield
-1.01%
Maintenance CapEx ratio
278.02%
Maint CapEx / Avg PPE
88.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Value ETF AVES 0.00% 54.4K 0.36%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.8K 0.42%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 5.4K 0.33%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 118.3K 0.39%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 148.6K 0.33%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 9.7K 0.46%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 45.9K 0.28%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 21.2K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
47.0K
Shares Outstanding
199.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ming Si Ming Manager of Financial Department
Qing Qi Yang Chairman, Manager, Chief Executive Officer, President & Director male
Shen Shih Senior Vice President of China Manufacturing Center and Director
Shu Chuan Yang Assistant to the Chief Executive Officer & Director male
Xin Hong He Manager of Information Department male
Yeh Jeans Chief Information Security Officer
Yong Fu Wu Head of Accounting male
Zheng Fa Yang Founder and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits