Subscribe

Chun Yu Works & Co., Ltd. (2012.TW)

TWD16.10 +0.55 (+3.54%)
TW TAI Basic Materials Steel
Address No. 100, Tapao Street 82063
Kaohsiung, TW
CEO Ju-Yan Wu
IPO 2000-01-04
ISIN TW0002012002

Explore sections of this company profile

Description

Founded in 1949 and headquartered in Kaohsiung, Taiwan, Chun Yu Works & Co., Ltd. operates as a global producer and seller of a broad spectrum of fastening products. Their comprehensive range of fasteners serves various industries, including automotive, bicycle, railway systems, construction, steel structures, electronics, heavy machinery, aerospace, and green energy. Furthermore, the company manufactures collated screws, automatic feed screwdrivers, cold-drawn and annealed wires, as well as bright steel bars and wire rods. Chun Yu Works also delivers specialized services such as surface and phosphating treatments, environmental protection engineering, and waste treatment systems. Their market presence spans Taiwan, Hong Kong, the United States, and numerous other international locations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD16.10 +0.55 (+3.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
117.3K
Beta
0.28
Float Shares
167.24M
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.66% -1.66% -6.01% -13.91% -3.57% -12.39% -29.62% -43.64% -38.48% +14.67% +105.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.10
DCF (Unlevered) 20.18 +25.3%
DCF (Levered) 8.49 -47.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    -9.4% Q1'26: -13.6% (vs Q1'25)
  • EPS growth Steel: +17.4%
    -78.5% Q1'26: -233.3% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    +5.1% Q1'26: -10.7% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +3.6% Q1'26: +0.0% (vs Q1'25)
  • ROIC Steel: +4.3%
    +2.2% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Steel: +0.0%
    +89.0% Q1'26: -1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    8.30× Q1'26: 9,558.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 64% × Ke + 36% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.31 Current price: 16.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
9.33B
est: 9.56B (-2.4%)
8.05B
est: 9.99B (-19.4%)
11.81B
est: 11.81B (+0.0%)
11.05B
est: 13.45B (-17.8%)
9.17B
est: 9.17B (+0.0%)
8.31B
est: 9.56B (-13.1%)
9.56B
9.56B – 9.56B
+0.0% YoY
9.56B
9.56B – 9.56B
+0.0% YoY
9.99B
9.99B – 9.99B
+4.5% YoY
11.81B
11.81B – 11.81B
+18.2% YoY
13.45B
13.45B – 13.45B
+13.8% YoY
EBITDA
1.01B
est: 1.05B (-3.2%)
765.96M
est: 1.09B (-30.0%)
1.50B
est: 1.29B (+16.1%)
1.29B
est: 1.47B (-12.5%)
896.88M
est: 1.00B (-10.6%)
612.64M
est: 1.01B (-39.1%)
1.01B
1.01B – 1.01B
+0.0% YoY
1.01B
1.01B – 1.01B
+0.0% YoY
1.05B
1.05B – 1.05B
+4.5% YoY
1.24B
1.24B – 1.24B
+18.2% YoY
1.41B
1.41B – 1.41B
+13.8% YoY
EBIT
700.74M
est: 754.53M (-7.1%)
455.02M
est: 788.47M (-42.3%)
1.22B
est: 932.12M (+30.6%)
1.00B
est: 1.06B (-5.5%)
628.05M
est: 723.37M (-13.2%)
299.09M
est: 715.36M (-58.2%)
715.36M
715.36M – 715.36M
+0.0% YoY
715.36M
715.36M – 715.36M
+0.0% YoY
747.53M
747.53M – 747.53M
+4.5% YoY
883.72M
883.72M – 883.72M
+18.2% YoY
1.01B
1.01B – 1.01B
+13.8% YoY
Net Income
423.11M
est: 490.23M (-13.7%)
263.04M
est: 551.51M (-52.3%)
744.73M
est: 860.97M (-13.5%)
537.50M
est: 1.14B (-52.7%)
287.15M
55.30M
est: 926.32M (-94.0%)
926.32M
926.32M – 926.32M
+0.0% YoY
926.32M
926.32M – 926.32M
+0.0% YoY
1.04B
1.04B – 1.04B
+12.5% YoY
1.63B
1.63B – 1.63B
+56.1% YoY
2.15B
2.15B – 2.15B
+32.0% YoY
SGA
833.85M
est: 814.63M (+2.4%)
730.32M
est: 851.27M (-14.2%)
883.17M
est: 1.01B (-12.2%)
873.86M
est: 1.15B (-23.7%)
801.77M
est: 780.98M (+2.7%)
760.84M
est: 816.37M (-6.8%)
816.37M
816.37M – 816.37M
+0.0% YoY
816.37M
816.37M – 816.37M
+0.0% YoY
853.09M
853.09M – 853.09M
+4.5% YoY
1.01B
1.01B – 1.01B
+18.2% YoY
1.15B
1.15B – 1.15B
+13.8% YoY
EPS
1.53
est: 1.52 (+0.4%)
0.95
est: 1.71 (-44.6%)
2.68
est: 2.68 (+0.1%)
1.93
est: 3.53 (-45.4%)
1.03
0.20
est: 1.52 (-86.9%)
1.52
1.52 – 1.52
+0.0% YoY
1.52
1.52 – 1.52
+0.0% YoY
1.71
1.71 – 1.71
+12.5% YoY
2.68
2.68 – 2.68
+56.1% YoY
3.53
3.53 – 3.53
+32.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-05-07 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-05-06 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-05-05 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-05-04 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-29 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-24 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
140.12M
OE per share TTM
0.50
Owner's Yield
3.23%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
33.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 12.3K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 9.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.4K
Shares Outstanding
278.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin-Yi Liao Assistant Vice President of Technology Department male
Ju Yan Wu Manager male
Shih-Lung Yeh Chief Internal Auditor
Xian Ming Su Accounting Supervisor
Yin Gui Chen Finance Department Head
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits