Subscribe

Hibiya Engineering, Ltd. (1982.T)

JPY2,934.00 +74.00 (+2.59%)
JP JPX Industrials Engineering & Construction
Address Mita Twin Building West 108-6312
Tokyo, JP
CEO Hidetaka Nakagita
IPO 2001-01-01
ISIN JP3793400007

Explore sections of this company profile

Description

Hibiya Engineering, Ltd., operating primarily in Japan with its subsidiaries, provides a wide array of engineering products and services. The company functions through three core segments: Construction, Equipment Sales, and Equipment Manufacturing. Its comprehensive offerings include the planning, design, installation, and ongoing maintenance, management, and upgrading of essential systems such as air conditioning, sanitary facilities, electrical networks, plumbing, and information and communications technology. Additionally, Hibiya Engineering engages in the design and construction of both buildings and public works projects, while also offering extensive building maintenance, security, and cleaning services. The firm manufactures and distributes construction and sanitary equipment, develops and implements building security solutions, and provides expert consulting services. Established in 1966, the company is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,934.00 +74.00 (+2.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.4K
Beta
0.51
Float Shares
18.11M
Free Float %
42.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.51% +4.15% +6.35% -2.10% +50.46% +35.06% +88.73% +181.10% +246.42% +297.20% +1,384.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,934.00
DCF (Unlevered) 2,435.61 -17.0%
DCF (Levered) 2,226.41 -24.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.28
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.8% Q1'26: -9.8% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +51.2% Q1'26: +29.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +11.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +11.3% Q1'26: +13.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +17.0% Q1'26: +29.5% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -2.8% Q1'26: -2.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,417.60 Current price: 2,934.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2020
actual
Mar 2021
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
71.33B
est: 72.00B (-0.9%)
79.40B
est: 74.00B (+7.3%)
78.39B
est: 75.00B (+4.5%)
66.84B
est: 76.00B (-12.1%)
75.89B
est: 75.00B (+1.2%)
73.12B
est: 79.00B (-7.4%)
83.76B
est: 86.90B (-3.6%)
89.79B
est: 89.00B (+0.9%)
95.00B
95.00B – 95.00B
+6.7% YoY
100.00B
100.00B – 100.00B
+5.3% YoY
105.00B
105.00B – 105.00B
+5.0% YoY
EBITDA
2.14B
est: 6.01B (-64.5%)
4.79B
est: 6.18B (-22.4%)
5.78B
est: 6.26B (-7.8%)
3.38B
est: 6.35B (-46.7%)
5.26B
est: 6.26B (-16.0%)
4.77B
est: 6.60B (-27.7%)
7.05B
est: 11.49B (-38.7%)
8.98B
est: 11.77B (-23.7%)
12.56B
12.56B – 12.56B
+6.7% YoY
13.22B
13.22B – 13.22B
+5.3% YoY
13.88B
13.88B – 13.88B
+5.0% YoY
EBIT
1.98B
est: 5.84B (-66.0%)
4.68B
est: 6.00B (-22.1%)
7.23B
est: 6.08B (+18.9%)
8.62B
est: 6.16B (+39.8%)
5.09B
est: 6.08B (-16.3%)
4.60B
est: 6.41B (-28.2%)
6.84B
est: 11.19B (-38.9%)
8.73B
est: 11.46B (-23.8%)
12.24B
12.24B – 12.24B
+6.7% YoY
12.88B
12.88B – 12.88B
+5.3% YoY
13.53B
13.53B – 13.53B
+5.0% YoY
Net Income
2.63B
est: 1.09B (+141.8%)
4.64B
est: 1.43B (+224.0%)
5.21B
est: 1.47B (+254.1%)
7.27B
est: 1.51B (+382.1%)
3.54B
est: 3.36B (+5.3%)
3.08B
est: 3.59B (-14.3%)
4.80B
est: 3.87B (+23.9%)
5.91B
est: 6.59B (-10.4%)
7.99B
7.99B – 7.99B
+21.3% YoY
8.62B
8.62B – 8.62B
+7.8% YoY
8.93B
8.93B – 8.93B
+3.6% YoY
SGA
6.59B
est: 7.97B (-17.3%)
7.40B
est: 8.19B (-9.6%)
8.16B
est: 8.30B (-1.6%)
7.48B
est: 8.41B (-11.0%)
8.17B
est: 8.30B (-1.6%)
8.15B
est: 8.74B (-6.8%)
8.98B
est: 9.62B (-6.6%)
9.81B
est: 9.85B (-0.4%)
10.51B
10.51B – 10.51B
+6.7% YoY
11.07B
11.07B – 11.07B
+5.3% YoY
11.62B
11.62B – 11.62B
+5.0% YoY
EPS
43.81
est: 48.60 (-9.9%)
78.44
est: 64.00 (+22.6%)
89.25
est: 65.70 (+35.8%)
131.00
est: 67.40 (+94.4%)
73.70
est: 150.00 (-50.9%)
64.43
est: 160.40 (-59.8%)
105.52
est: 173.10 (-39.0%)
132.51
est: 147.25 (-10.0%)
178.55
178.55 – 178.55
+21.3% YoY
192.45
192.45 – 192.45
+7.8% YoY
199.40
199.40 – 199.40
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.57M
OE per share TTM
0.38
Owner's Yield
0.01%
Maintenance CapEx ratio
3.24%
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.03% 279.3K 0.40%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 146.9K 0.24%
3 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.02M 0.06%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.83M 0.06%
5 iShares Core TOPIX ETF 1475.T 0.01% 1.25M 0.05%
6 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 49.6K 0.45%
7 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 48.8K 0.45%
8 Vanguard FTSE Pacific ETF VPL 0.00% 600.9K 0.07%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 10.1K 0.22%
10 Avantis International Equity ETF AVDE 0.00% 418.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.05M
Shares Outstanding
43.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akatsuki Domon Executive Officer, GM of Finance Department and GM of the IR & Public Relations
Hidetaka Nakagita President, Chief Executive Officer & Representative Director male
Hirohiko Kyoho Director, Managing Executive Officer & GM of LC Sales Administration HQ male
Masashi Kaneko S. Exe. Off, GM of Tokyo Main Office,UF HQ -Tokyo Main Office & Tech Stgy HQ and Director male
Takanori Ashikawa Senior Executive Vice President & Representative Director male
Yasuaki Hori Senior Exec. Officer, GM of ESG Promotion Office, Planning Dept. & Mngmt HQ and Director male
Yasunori Arai Senior Executive Officer, GM of Engineering Admin. HQ & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits