Analogue Holdings Limited (1977.HK)
North Point, HK
Analogue Holdings Limited delivers a comprehensive suite of electrical and mechanical (E&M) engineering solutions to both public and private clients across Hong Kong, mainland China, Macau, the United States, and other international markets. Its operations are structured across four distinct divisions. The Building Services segment delivers a complete spectrum of E&M services, encompassing the design, installation, testing, commissioning, and ongoing maintenance of crucial building infrastructure. This includes heating, ventilation, and air-conditioning (HVAC) systems, fire protection, plumbing and drainage networks, and electrical (including extra-low voltage, ELV) systems. The Environmental Engineering segment is dedicated to the conceptualization, construction, operation, and upkeep of environmental systems for the treatment of sewage, water, solid waste, sludge, and various gases. The Information, Communications and Building Technology (ICBT) segment focuses on designing, installing, and servicing advanced intelligent systems, information and communications (ICT) networks, and modern building technologies. These solutions span smart building applications such as energy optimization, sophisticated air conditioning controls, intelligent automation, security and ELV systems, architectural and LED lighting, renewable energy integration, and comprehensive ICT and Internet of Things (IoT) frameworks. Finally, the Lift and Escalators division specializes in the design, supply, installation, repair, and maintenance of a diverse range of lifts, escalators, and moving walkways. Beyond these core offerings, the company also engages in the supply of E&M materials and equipment, provides infrastructure support for data centers and other critical facilities, manufactures and distributes hardware, software, and electronic systems, innovates and markets automated movement technologies, and delivers property management services. Established in 1977 and headquartered in North Point, Hong Kong, Analogue Holdings Limited operates as a subsidiary of Arling Investment Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.02% | -5.83% | -6.73% | +6.59% | +5.43% | +27.63% | -27.61% | -43.27% | -40.49% | -40.49% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-5.6% Q4'25: -2.4% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%+23.1% ★ Q4'25: +516.0% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+5.5% Q4'25: +3.9% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+4.2% Q4'25: +4.3% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+14.8% ★ Q4'25: +31.3% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%+0.4% Q4'25: +0.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.21× ★ Q4'25: 0.10× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|
| Revenue |
5.13B
est: 5.33B (-3.8%)
|
5.35B
est: 5.59B (-4.2%)
|
6.47B
est: 5.82B (+11.2%)
|
6.13B
est: 6.00B (+2.2%)
|
6.45B
est: 6.27B (+2.8%)
|
| EBITDA |
415.12M
est: 338.42M (+22.7%)
|
450.84M
est: 347.84M (+29.6%)
|
383.62M
est: 362.59M (+5.8%)
|
353.02M
est: 401.88M (-12.2%)
|
228.83M
est: 362.13M (-36.8%)
|
| EBIT |
345.95M
est: 284.19M (+21.7%)
|
383.52M
est: 292.10M (+31.3%)
|
323.08M
est: 304.48M (+6.1%)
|
284.45M
est: 309.51M (-8.1%)
|
201.23M
est: 304.44M (-33.9%)
|
| Net Income |
301.35M
est: 312.70M (-3.6%)
|
314.30M
est: 367.75M (-14.5%)
|
114.56M
est: 424.33M (-73.0%)
|
251.50M
est: 279.94M (-10.2%)
|
135.27M
est: 575.20M (-76.5%)
|
| SGA |
582.42M
est: 610.82M (-4.6%)
|
620.05M
est: 627.82M (-1.2%)
|
679.22M
est: 654.44M (+3.8%)
|
702.37M
est: 592.93M (+18.5%)
|
801.03M
est: 732.43M (+9.4%)
|
| EPS |
0.22
est: 0.22 (-2.0%)
|
0.22
est: 0.27 (-17.0%)
|
0.08
est: 0.31 (-73.0%)
|
0.18
est: 0.35 (-48.6%)
|
0.10
est: 0.41 (-76.2%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-28 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-27 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-26 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 12.5K | 0.28% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 243.42 | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hoi Ming Chan | Chief Executive Officer & Executive Director | 5M | male |
| Kin Wah Mak | Executive Chairman | 5M | — |
| Wai Keung Cheng | Chief Financial Officer & Executive Director | 4M | male |
| Wai Lung Cheng | MD & Executive Director | 4M | male |
| Lok To Poon | Founder & Executive Director | 3M | — |
| Wing Hong Liu | Chief Operating Officer | — | male |
| Chi Hung Chan | Chief Executive of Information, Communications & Building Technologies | — | male |
| Ha Ming Cheung | Chief Executive, Lifts & Escalators (Greater China) - Anlev Elex Elevator Limited | — | male |
| Kam Hung Lai | Chief Executive of Environmental Engineering Segment | — | male |
| Chee Hoong Pang | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1977.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
