Subscribe

Techno Ryowa Ltd. (1965.T)

JPY6,200.00 +170.00 (+2.82%)
JP JPX Industrials Engineering & Construction
Address 26-20, Minamiotsuka 2-chome 170-0005
Tokyo, JP
CEO Masaya Kato
IPO 2001-01-01
ISIN JP3545040002

Explore sections of this company profile

Description

Techno Ryowa Ltd. is a specialist in environmental control systems, offering services from initial design and construction through to ongoing maintenance, primarily within Japan. Its comprehensive industrial portfolio features cleanroom technologies, precision climate control, energy efficiency and resource recovery solutions, localized air conditioning, advanced industrial wastewater and air purification facilities, refrigeration and low-temperature equipment, production process optimization components, clean effluent processing plants, and equipment for nuclear power applications. Additionally, for general building applications, they supply vital infrastructure including standard air conditioning, plumbing networks, fire protection and disaster prevention systems, wastewater treatment installations, district cooling and heating solutions, and cogeneration power systems. Beyond installation, the company delivers comprehensive equipment maintenance, from diagnostic inspections to complete overhauls. They also undertake the design and construction of ancillary building systems and are involved in the manufacturing and distribution of associated machinery. Established in 1949, Techno Ryowa Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,200.00 +170.00 (+2.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
76.0K
Beta
0.46
Float Shares
8.82M
Free Float %
43.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.38% -1.94% +2.33% -17.75% +14.43% -4.22% +99.09% +632.74% +645.19% +921.74% +1,492.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,200.00
DCF (Unlevered) 5,528.12 -10.8%
DCF (Levered) 6,814.68 +9.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.10
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Engineering & Construction: +6.7%
    +17.2% Q1'26: +6.2% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +65.5% Q1'26: +12.8% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +9.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +16.0% Q1'26: +15.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +24.0% Q1'26: +29.5% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -1.8% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 100% × Ke + 0% × Kd (19.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,527.94 Current price: 6,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
62.23B
est: 62.70B (-0.7%)
60.65B
est: 64.50B (-6.0%)
54.87B
est: 57.90B (-5.2%)
56.91B
est: 58.00B (-1.9%)
61.03B
est: 61.00B (+0.0%)
EBITDA
4.66B
est: 4.64B (+0.5%)
3.50B
est: 4.77B (-26.7%)
2.06B
est: 4.28B (-51.8%)
3.38B
est: 4.29B (-21.2%)
3.52B
est: 4.51B (-21.9%)
EBIT
4.42B
est: 4.28B (+3.3%)
3.24B
est: 4.40B (-26.4%)
1.71B
est: 3.95B (-56.8%)
3.01B
est: 3.96B (-23.9%)
3.18B
est: 4.16B (-23.7%)
Net Income
3.10B
est: 2.48B (+24.9%)
2.31B
est: 2.62B (-12.0%)
1.23B
est: 1.20B (+3.1%)
2.24B
est: 1.45B (+54.3%)
2.34B
est: 1.69B (+38.3%)
SGA
5.43B
est: 2.46B (+121.0%)
5.71B
est: 2.53B (+126.1%)
5.66B
est: 2.27B (+149.7%)
5.49B
est: 2.27B (+141.7%)
5.80B
est: 2.39B (+142.7%)
EPS
135.52
est: 118.00 (+14.8%)
100.81
est: 124.60 (-19.1%)
56.08
est: 56.90 (-1.4%)
102.75
est: 68.90 (+49.1%)
107.44
est: 80.40 (+33.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-14 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-13 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-12 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-11 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-08 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
794.33M
OE per share TTM
37.54
Owner's Yield
0.57%
Maintenance CapEx ratio
8.39%
Maint CapEx / Avg PPE
6.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 227.2K 0.58%
2 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.04% 250.4K 0.41%
3 Avantis International Small Cap Value ETF AVDV 0.03% 6.25M 0.36%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 81.9K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 147.5K 0.58%
6 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.09M 0.06%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 47.1K 0.30%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.88M 0.06%
9 WisdomTree International Equity Fund DWM 0.01% 78.2K 0.48%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 25.6K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.54M
Shares Outstanding
20.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Otsuka Senior Executive Officer
Kazuhiro Hakamada Senior Managing Executive Officer, GM of Sales Headquarters & Director male
Kazutoshi Kubo Senior Executive Officer & GM of Sales Promotion Division male
Masaya Kato President, Chief Executive Officer & Representative Director male
Naganori Kuroda Senior Executive Officer, GM of CSR Promotion Headquarters & GM of Corporate Planning Office male
Takashi Suzuki Managing Executive Officer, GM of Administration HQ & Director male
Tsutomu Oishi Managing Executive Officer, Head of Technology Headquarters & Director male
Yoshinobu Saito Managing Executive Officer & Tokyo Head Office Manager
Yoshito Takeishi Executive Officer & Head of Technology Development Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits