Subscribe

Kraftia Corporation (1959.T)

JPY8,945.00 +88.00 (+0.99%)
JP JPX Industrials Engineering & Construction
Address 11-1,Tenjin 1-chome 810-0001
Fukuoka, JP
CEO Toshiyuki Nishi
IPO 2001-01-01
ISIN JP3247050002

Explore sections of this company profile

Description

Kraftia Corporation engages in design, construction, and installation of power infrastructure construction business in Japan. The company offers distribution line, under line, and underground line works; and electrical work for commercial buildings, office buildings, factories, educational and cultural facilities, resort facilities, and renewable energy power plants. It is also involved in the design, construction, and maintenance of various wastewater treatment, water supply, and recycling facilities; renewable energy generation business; and provision of building out FTTH networks that supply broadband connectivity to residences, updating cable TV equipment, and building base stations for mobile phone carriers, as well as fiber optic cable and communication cable installation services. In addition, the company engages in ecological, private finance initiative, overseas, and olive businesses; and provision of teleradiology systems. The company was formerly known as Kyudenko Corporation and changed its name to Kraftia Corporation in October 2025. Kraftia Corporation was incorporated in 1944 and is headquartered in Fukuoka City, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY8,945.00 +88.00 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
238.8K
Beta
0.74
Float Shares
40.24M
Free Float %
56.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.63% +4.05% -3.63% -11.76% +17.70% +19.45% +75.44% +148.28% +175.42% +185.11% +2,018.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,945.00
DCF (Unlevered) 12,036.28 +34.6%
DCF (Levered) 3,925.09 -56.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.70
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +0.5% Q1'26: +8.3% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +38.7% Q1'26: +81.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +11.4% Q1'26: +11.4% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +11.6% Q1'26: +17.1% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.48× Q1'26: 0.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12,078.82 Current price: 8,945.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
7 EPS Ana.
Mar 2027
7 Rev. Ana.
7 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Revenue
315.95B
est: 328.68B (-3.9%)
311.35B
est: 313.16B (-0.6%)
341.77B
est: 339.00B (+0.8%)
360.87B
est: 362.50B (-0.4%)
408.14B
est: 392.13B (+4.1%)
428.94B
est: 424.17B (+1.1%)
391.90B
est: 406.65B (-3.6%)
376.56B
est: 399.72B (-5.8%)
395.78B
est: 411.66B (-3.9%)
469.06B
est: 490.02B (-4.3%)
473.95B
est: 481.82B (-1.6%)
477.92B
472.29B – 490.73B
-0.8% YoY
513.65B
496.77B – 533.53B
+7.5% YoY
529.07B
513.35B – 546.24B
+3.0% YoY
537.75B
520.94B – 556.86B
+1.6% YoY
EBITDA
23.23B
est: 36.18B (-35.8%)
30.92B
est: 34.47B (-10.3%)
36.29B
est: 37.31B (-2.8%)
40.24B
est: 39.90B (+0.8%)
42.83B
est: 43.16B (-0.8%)
42.05B
est: 46.69B (-9.9%)
38.61B
est: 44.76B (-13.7%)
39.00B
est: 44.00B (-11.4%)
38.42B
est: 45.31B (-15.2%)
44.19B
est: 76.05B (-41.9%)
47.71B
est: 74.78B (-36.2%)
74.18B
73.30B – 76.16B
-0.8% YoY
79.72B
77.10B – 82.81B
+7.5% YoY
82.12B
79.67B – 84.78B
+3.0% YoY
83.46B
80.85B – 86.43B
+1.6% YoY
EBIT
16.76B
est: 31.30B (-46.5%)
25.20B
est: 29.82B (-15.5%)
30.52B
est: 32.28B (-5.5%)
34.58B
est: 34.52B (+0.2%)
36.60B
est: 37.34B (-2.0%)
35.93B
est: 40.39B (-11.0%)
32.76B
est: 38.72B (-15.4%)
33.10B
est: 38.06B (-13.0%)
32.07B
est: 39.20B (-18.2%)
37.90B
est: 69.51B (-45.5%)
40.99B
est: 68.34B (-40.0%)
67.79B
66.99B – 69.61B
-0.8% YoY
72.86B
70.46B – 75.68B
+7.5% YoY
75.05B
72.82B – 77.48B
+3.0% YoY
76.28B
73.89B – 78.99B
+1.6% YoY
Net Income
11.52B
est: 5.30B (+117.3%)
17.90B
est: 18.66B (-4.1%)
22.30B
est: 21.61B (+3.2%)
25.30B
est: 24.69B (+2.5%)
26.69B
est: 26.53B (+0.6%)
26.25B
est: 27.02B (-2.9%)
25.04B
est: 24.07B (+4.0%)
26.22B
est: 25.19B (+4.1%)
26.35B
est: 26.33B (+0.1%)
28.02B
est: 31.52B (-11.1%)
28.88B
est: 32.23B (-10.4%)
40.05B
34.14B – 41.79B
+24.3% YoY
43.67B
39.78B – 49.85B
+9.0% YoY
46.77B
42.15B – 54.97B
+7.1% YoY
49.07B
42.20B – 60.00B
+4.9% YoY
SGA
19.19B
est: 20.07B (-4.4%)
18.82B
est: 19.12B (-1.6%)
20.34B
est: 20.70B (-1.7%)
20.85B
est: 22.13B (-5.8%)
22.71B
est: 23.94B (-5.2%)
22.82B
est: 25.90B (-11.9%)
22.52B
est: 24.83B (-9.3%)
23.99B
est: 24.41B (-1.7%)
25.53B
est: 25.14B (+1.6%)
26.39B
est: 30.91B (-14.6%)
29.37B
est: 30.39B (-3.4%)
30.14B
29.79B – 30.95B
-0.8% YoY
32.40B
31.33B – 33.65B
+7.5% YoY
33.37B
32.38B – 34.45B
+3.0% YoY
33.92B
32.86B – 35.12B
+1.6% YoY
EPS
174.53
est: 74.93 (+132.9%)
272.45
est: 263.78 (+3.3%)
327.21
est: 305.54 (+7.1%)
356.89
est: 349.04 (+2.2%)
375.17
est: 375.04 (+0.0%)
370.00
est: 382.01 (-3.1%)
353.47
est: 340.32 (+3.9%)
370.05
est: 356.16 (+3.9%)
371.92
est: 372.32 (-0.1%)
395.87
est: 445.56 (-11.2%)
408.36
est: 454.35 (-10.1%)
543.51
482.60 – 590.76
+19.6% YoY
628.03
562.42 – 704.76
+15.6% YoY
673.01
595.86 – 777.18
+7.2% YoY
693.40
596.60 – 848.20
+3.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.52B
OE per share TTM
106.16
Owner's Yield
1.14%
Maintenance CapEx ratio
11.76%
Maint CapEx / Avg PPE
19.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 102 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.16% 929.9K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.15% 393.3K 0.50%
3 Schwab Fundamental International Small Company Index ETF FNDC 0.10% 2.95M 0.39%
4 Amundi Smart Overnight Return UCITS ETF USD Hedged Acc SMTC.L 0.07% 14.89M 0.10%
5 Amundi Smart Overnight Return UCITS ETF Dist EGV2.DE 0.07% 14.87M 0.10%
6 Multi Units Luxembourg - Amundi Smart Overnight Return UCITS ETF Acc CSH2.PA 0.07% 14.87M 0.10%
7 Amundi Smart Overnight Return UCITS ETF GBP Hedged Acc CSH2.L 0.07% 14.87M 0.10%
8 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.06% 143.6K 0.83%
9 iShares MSCI EAFE Small-Cap ETF SCZ 0.06% 8.65M 0.40%
10 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.05% 26.3K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.01M
Shares Outstanding
70.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Shirouzu Senior Executive Officer & GM of Finance and Accounting male
Eiji Funatsu Senior Executive Officer
Ichirou Fujii Executive Chairman male
Katsuhisa Kinoshita Senior Managing Executive Officer & GM of Green Innovation Business Division
Kazuhiro Suyama Senior Mag Exe Officer, GM of Technology Div & Director male
Kazuyuki Ishibashi President, Chief Executive Officer & Representative Director male
Keizo Fukui Senior Managing Executive Officer & Director male
Masaaki Jono Executive Vice President male
Ryoji Manabe Senior Executive Officer & Head of Technology Division, Tokyo Headquarters
Shinji Mitsuyama Senior Executive Officer & GM of Sales
Takahiro Sotobori Managing Executive Officer & Chief of Electric Power Division of Safety Matters male
Tomoyuki Oshima Sr. Managing Exec. Officer, Representative of Tokyo Head Office, Head of Technical Div. & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits