EXEO Group, Inc. (1951.T)
Tokyo, JP
EXEO Group, Inc., founded in Tokyo, Japan, in 1946, is a global provider specializing in telecommunications infrastructure, urban development, and advanced system solutions. For telecommunications carriers, the company offers end-to-end services, including the planning, design, construction, operation, and ongoing maintenance of vital equipment. This covers fiber optic access networks, broader network facilities, electrical power systems, and both indoor and outdoor mobile communication base stations. Beyond telecom, EXEO Group is adept in urban infrastructure, handling the design, construction, and upkeep of diverse facilities such as cable television and railway communication systems, electrical installations for commercial buildings, and data centers. Their work also extends to general infrastructure projects, including urban civil engineering for integrated, pole-free environments, and the implementation of renewable energy solutions like solar power generation facilities and biomass boilers. Furthermore, the group develops, maintains, and operates sophisticated cloud-based enterprise communication networks and various custom enterprise systems. These services cater to telecom providers and companies within the financial and manufacturing sectors. They also engage in the construction and operation of water treatment facilities. The company, formerly known as Kyowa Exeo Corporation, officially changed its name to EXEO Group, Inc. in October 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.76% | -4.82% | +0.98% | +1.83% | +20.75% | +7.42% | +53.86% | +109.65% | +109.96% | +298.11% | +618.10% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+17.4% ★ Q1'26: +15.2% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+17.2% Q1'26: -24.0% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+2.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+6.6% Q1'26: +8.7% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+7.1% ★ Q1'26: +12.6% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%-1.4% ★ Q1'26: -1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×2.01× Q1'26: 1.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 1 EPS Ana. |
Mar 2027 3 Rev. Ana. 4 EPS Ana. |
Mar 2028 5 Rev. Ana. 5 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
300.91B
est: 312.00B (-3.6%)
|
287.44B
est: 283.00B (+1.6%)
|
298.83B
est: 299.33B (-0.2%)
|
312.67B
est: 319.00B (-2.0%)
|
423.73B
est: 419.50B (+1.0%)
|
524.57B
est: 505.18B (+3.8%)
|
573.34B
est: 568.46B (+0.9%)
|
594.84B
est: 584.11B (+1.8%)
|
627.61B
est: 618.56B (+1.5%)
|
614.10B
est: 615.13B (-0.2%)
|
670.82B
est: 651.68B (+2.9%)
|
757.14B
721.57B – 774.68B
+16.2% YoY
|
749.86B
734.99B – 766.92B
-1.0% YoY
|
761.13B
735.30B – 790.08B
+1.5% YoY
|
793.96B
776.98B – 810.95B
+4.3% YoY
|
826.77B
804.47B – 851.97B
+4.1% YoY
|
911.50B
886.92B – 939.29B
+10.2% YoY
|
| EBITDA |
21.87B
est: 26.27B (-16.8%)
|
22.79B
est: 23.83B (-4.4%)
|
25.17B
est: 25.20B (-0.2%)
|
29.46B
est: 26.86B (+9.7%)
|
37.52B
est: 35.32B (+6.2%)
|
39.56B
est: 42.54B (-7.0%)
|
45.28B
est: 47.87B (-5.4%)
|
51.75B
est: 49.18B (+5.2%)
|
44.85B
est: 52.08B (-13.9%)
|
47.02B
est: 49.08B (-4.2%)
|
56.98B
est: 52.00B (+9.6%)
|
60.41B
57.57B – 61.81B
+16.2% YoY
|
59.83B
58.64B – 61.19B
-1.0% YoY
|
60.73B
58.67B – 63.04B
+1.5% YoY
|
63.35B
61.99B – 64.70B
+4.3% YoY
|
65.97B
64.19B – 67.98B
+4.1% YoY
|
72.73B
70.77B – 74.94B
+10.2% YoY
|
| EBIT |
18.36B
est: 20.40B (-10.0%)
|
18.85B
est: 18.51B (+1.9%)
|
20.99B
est: 19.58B (+7.2%)
|
25.79B
est: 20.86B (+23.6%)
|
31.72B
est: 27.43B (+15.6%)
|
31.10B
est: 33.04B (-5.9%)
|
36.62B
est: 37.17B (-1.5%)
|
42.38B
est: 38.20B (+10.9%)
|
32.55B
est: 40.45B (-19.5%)
|
33.54B
est: 37.51B (-10.6%)
|
42.47B
est: 39.74B (+6.9%)
|
46.17B
44.00B – 47.24B
+16.2% YoY
|
45.73B
44.82B – 46.77B
-1.0% YoY
|
46.42B
44.84B – 48.18B
+1.5% YoY
|
48.42B
47.38B – 49.45B
+4.3% YoY
|
50.42B
49.06B – 51.95B
+4.1% YoY
|
55.58B
54.09B – 57.28B
+10.2% YoY
|
| Net Income |
12.26B
est: 14.08B (-12.9%)
|
12.18B
est: 11.53B (+5.7%)
|
13.79B
est: 14.55B (-5.2%)
|
17.99B
est: 20.24B (-11.1%)
|
40.22B
est: 40.60B (-0.9%)
|
15.60B
est: 20.97B (-25.6%)
|
24.19B
est: 22.12B (+9.4%)
|
27.77B
est: 25.15B (+10.4%)
|
22.23B
est: 20.31B (+9.5%)
|
20.06B
est: 20.45B (-1.9%)
|
26.86B
est: 24.66B (+8.9%)
|
33.94B
32.67B – 35.20B
+37.6% YoY
|
36.55B
34.50B – 38.62B
+7.7% YoY
|
37.60B
36.56B – 42.77B
+2.9% YoY
|
43.28B
41.67B – 44.89B
+15.1% YoY
|
47.80B
46.13B – 49.70B
+10.5% YoY
|
60.33B
58.22B – 62.72B
+26.2% YoY
|
| SGA |
17.32B
est: 24.35B (-28.9%)
|
16.58B
est: 22.09B (-24.9%)
|
17.39B
est: 23.36B (-25.5%)
|
17.60B
est: 24.90B (-29.3%)
|
26.46B
est: 32.74B (-19.2%)
|
36.96B
est: 39.43B (-6.3%)
|
38.94B
est: 44.36B (-12.2%)
|
41.31B
est: 45.59B (-9.4%)
|
48.66B
est: 48.27B (+0.8%)
|
55.14B
est: 47.98B (+14.9%)
|
57.24B
est: 50.83B (+12.6%)
|
59.06B
56.28B – 60.43B
+16.2% YoY
|
58.49B
57.33B – 59.82B
-1.0% YoY
|
59.37B
57.35B – 61.63B
+1.5% YoY
|
61.93B
60.61B – 63.26B
+4.3% YoY
|
64.49B
62.75B – 66.46B
+4.1% YoY
|
71.10B
69.18B – 73.27B
+10.2% YoY
|
| EPS |
61.92
est: 67.59 (-8.4%)
|
62.95
est: 55.35 (+13.7%)
|
72.62
est: 69.85 (+4.0%)
|
94.71
est: 97.17 (-2.5%)
|
195.12
est: 194.91 (+0.1%)
|
69.87
est: 100.65 (-30.6%)
|
108.66
est: 106.17 (+2.3%)
|
125.32
est: 120.76 (+3.8%)
|
102.49
est: 99.69 (+2.8%)
|
94.76
est: 97.05 (-2.4%)
|
128.97
est: 119.77 (+7.7%)
|
164.84
159.06 – 171.37
+37.6% YoY
|
176.39
167.93 – 187.98
+7.0% YoY
|
190.35
177.99 – 208.21
+7.9% YoY
|
210.20
202.83 – 218.53
+10.4% YoY
|
232.70
224.54 – 241.92
+10.7% YoY
|
293.70
283.40 – 305.34
+26.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L | 0.49% | 1.19M | 0.55% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.25% | 1.08M | 0.48% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.25% | 2.56M | 0.58% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.22% | 559.7K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.21% | 1.21M | 0.58% |
| 6 | Hartford Multifactor Developed Markets (ex-US) ETF RODM | 0.15% | 2.40M | 0.29% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.12% | 395.3K | 0.30% |
| 8 | Invesco FTSE All-World UCITS ETF FWRA.SW | 0.09% | 4.35M | 0.15% |
| 9 | Invesco FTSE All-World UCITS ETF FTWG.L | 0.09% | 4.34M | 0.15% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.08% | 192.5K | 0.83% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumitoshi Imaizumi | Managing Executive Officer, GM of Global Business Headquarters & Director | — | male |
| Kazunori Yuasa | Operating Officer & GM of Human Resources Department | — | male |
| Keigo Kajimura | President & Representative Director | — | male |
| Koichi Maeda | Managing Operating Officer & Director | — | male |
| Kouji Tanaka | Director & Managing Operating Officer | — | — |
| Masaki Kobayashi | Managing Operating Officer & Director | — | — |
| Noriyuki Watabe | Senior Managing Exe. Officer, GM of Electricity, Environment & Smart Energy HQ and Director | — | male |
| Shigeki Hayashi | Chief Financial Officer, Managing Operating Officer, GM of Finance Department & Director | — | male |
| Yuichi Koyoma | Standing Statutory Auditor | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1951.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
