Subscribe

Devsisters corporation (194480.KQ)

KRW16,700.00 -900.00 (-5.11%)
KR KOE Technology Software - Application
Address 327, Dosan-daero 6019
Seoul, KR
CEO Gil-hyun Cho
IPO 2014-10-06
ISIN KR7194480000

Explore sections of this company profile

Description

Devsisters Corporation, a South Korean firm, primarily specializes in the creation of mobile games, which it distributes to both domestic and international markets. Their gaming offerings extend beyond mobile to include titles for virtual reality (VR), personal computers (PC), and console platforms. The company markets its various products through multiple distinct brands. Founded in 2007, Devsisters has its main office located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW16,700.00 -900.00 (-5.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87.7K
Beta
-0.08
Float Shares
6.91M
Free Float %
63.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.88% -11.66% -17.61% -51.60% -49.33% -43.01% -49.93% -68.26% -82.24% -29.29% -68.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16,700.00
DCF (Unlevered) 1,878.11 -88.8%
DCF (Levered) 4,270.81 -74.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +24.8% Q1'26: -34.4% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -62.7% Q1'26: -235.1% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -3.3% Q1'26: -21.9% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +2.2% Q1'26: -29.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +7.6% Q1'26: -114.4% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +10.0% Q1'26: +10.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.99× Q1'26: -0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 93% × Ke + 7% × Kd (49.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,798.20 Current price: 16,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
18.60B
est.
52.00B
est.
37.60B
est: 51.40B (-26.9%)
369.33B
est: 396.70B (-6.9%)
214.42B
est: 215.60B (-0.5%)
161.14B
est: 163.67B (-1.5%)
236.19B
est: 247.60B (-4.6%)
294.68B
est: 299.75B (-1.7%)
354.30B
350.50B – 358.10B
+18.2% YoY
412.00B
398.46B – 425.54B
+16.3% YoY
EBITDA
249.81M
est.
698.40M
est.
-8.59B
est: 690.34M (-1,344.2%)
76.18B
est: 5.33B (+1,329.7%)
-8.73B
est: 2.90B (-401.5%)
-37.78B
est: 2.20B (-1,818.6%)
39.10B
est: 7.51B (+420.4%)
16.23B
est: 9.10B (+78.4%)
10.75B
10.64B – 10.87B
+18.2% YoY
12.50B
12.09B – 12.92B
+16.3% YoY
EBIT
-627.12M
est.
-1.75B
est.
-12.67B
est: -1.73B (-631.1%)
68.68B
est: -13.38B (+613.5%)
-19.91B
est: -7.27B (-173.9%)
-48.08B
est: -5.52B (-771.4%)
29.18B
est: -2.98B (+1,078.0%)
6.33B
est: -3.61B (+275.4%)
-4.27B
-4.31B – -4.22B
-18.2% YoY
-4.96B
-5.13B – -4.80B
-16.3% YoY
Net Income
-2.94B
est.
19.22B
est.
-13.23B
est: 20.95B (-163.1%)
60.40B
est: 72.61B (-16.8%)
-6.69B
est: -3.61B (-85.4%)
-49.60B
est: -42.86B (-15.7%)
27.97B
est: 34.77B (-19.6%)
10.49B
est: 18.37B (-42.9%)
37.95B
34.49B – 41.42B
+106.6% YoY
61.74B
58.22B – 65.25B
+62.7% YoY
SGA
14.53B
est.
40.62B
est.
53.47B
est: 40.15B (+33.2%)
216.99B
est: 309.85B (-30.0%)
131.28B
est: 168.40B (-22.0%)
98.54B
est: 127.84B (-22.9%)
117.76B
est: 145.94B (-19.3%)
187.80B
est: 176.68B (+6.3%)
208.83B
206.59B – 211.08B
+18.2% YoY
242.84B
234.86B – 250.83B
+16.3% YoY
EPS
-267.00
est.
1,744.00
est.
-1,327.00
est: 1,901.00 (-169.8%)
5,918.00
est: 6,588.00 (-10.2%)
-632.00
est: -327.50 (-93.0%)
-4,645.38
est: -3,888.67 (-19.5%)
2,592.23
est: 2,867.00 (-9.6%)
953.41
est: 1,514.50 (-37.0%)
3,129.00
2,843.42 – 3,414.58
+106.6% YoY
5,090.00
4,800.04 – 5,379.96
+62.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-29 B 3/5 2/5 3/5 3/5 3/5 2/5 4/5
2026-04-28 B 3/5 2/5 3/5 3/5 3/5 2/5 4/5
2026-04-27 B 3/5 2/5 3/5 3/5 3/5 2/5 4/5
2026-04-24 B 3/5 2/5 3/5 3/5 3/5 2/5 4/5
2026-04-23 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5
2026-04-22 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5
2026-04-21 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-15 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.95B
OE per share TTM
1,006.09
Owner's Yield
4.13%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
9.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.11M
Shares Outstanding
10.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Moon-Hee Chung VP of Business Administration Department & Director 1B male
Gil-hyun Cho CEO & Director 1B male
Sejoong Kim Founder male
Sung-Taek Lim Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits