Subscribe

Tomoe Corporation (1921.T)

JPY1,748.00 +60.00 (+3.55%)
JP JPX Industrials Engineering & Construction
Address 4-16-13, Tsukishima 104-0052
Tokyo, JP
CEO Takashi Fukasawa
IPO 2001-01-01
ISIN JP3631400003

Explore sections of this company profile

Description

Based in Tokyo, Japan, and established in 1917, Tomoe Corporation engages in diverse activities within the Japanese market. Its primary operations span general construction, specialized steel structure fabrication and erection, and comprehensive real estate services. The company's expertise covers the entire lifecycle of projects, from the conceptualization and design to the manufacturing and on-site assembly of intricate three-dimensional structures, vital bridges, robust steel frames, and towering steel structures. Additionally, Tomoe handles various real estate transactions, including property acquisition, management, rental arrangements, sales, and brokerage.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,748.00 +60.00 (+3.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38.3K
Beta
0.36
Float Shares
11.05M
Free Float %
32.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.30% -12.92% -13.74% -15.06% -17.77% -14.21% +30.36% +284.41% +363.98% +406.16% +933.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,748.00
DCF (Unlevered) 2,081.00 +19.1%
DCF (Levered) 7,876.73 +350.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +0.8% Q1'26: +68.0% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -54.3% Q1'26: +960.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +23.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +13.6% Q1'26: +20.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +4.5% Q1'26: +11.2% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -8.2% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.49× Q1'26: 1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 80% × Ke + 20% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,096.57 Current price: 1,748.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Revenue
27.54B
est: 27.00B (+2.0%)
EBITDA
3.46B
est: 6.03B (-42.6%)
EBIT
2.76B
est: 5.28B (-47.9%)
Net Income
2.53B
est: 1.71B (+48.0%)
SGA
1.88B
est: 1.98B (-5.4%)
EPS
64.00
est: 42.90 (+49.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-13 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-12 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-11 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-07 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-01 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
460.58M
OE per share TTM
11.63
Owner's Yield
0.68%
Maintenance CapEx ratio
68.67%
Maint CapEx / Avg PPE
66.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 15.8K 0.30%
2 Avantis International Equity ETF AVDE 0.00% 7.4K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.21M
Shares Outstanding
33.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumei Nishihara MEO and Head of Thallium Structure Dept, Plant Pro Mgr., Bus. Dev Dept, & Quality Assurance and Dr.
Kenji Kanzaki Sr. Managing Exec. Offi. & HOD of Construction Divi., Construction Sup. and DX Promotion and Dir. male
Koji Arita Managing Executive Officer
Noboru Fujino SEO, DGM of Steel Structure Div & GM of Steel Structure Sales and In charge of Purchasing
Takashi Fukasawa President, Chief Executive Officer & Representative Director male
Tatsuo Kita Managing Executive Officer, Head of Business Development Division & Development Sales Division
Yasuhiro Miki Sr MEO, Head of HQ Div, Head of Real Estate Div, Head of HR Dev Cntr, CSR Offr & Dir male
Yuji Kurokawa Managing Executive Officer, Head of Advanced Technology Division & Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits