Subscribe

JDC Corporation (1887.T)

JPY537.00 +6.00 (+1.13%)
JP JPX Industrials Engineering & Construction
Address 4-3-13 Toranomon 105-8467
Tokyo, JP
CEO Isao Hayashi
IPO 2019-03-05
ISIN JP3707200006

Explore sections of this company profile

Description

JDC Corporation engages in the construction business in Japan and rest of Asia. It operates through Civil Engineering Business, Construction Business, and Construction in Progress-related Business segments. The company is involved in the construction of dams, bridges, tunnels, roads, water supply and sewerage, landfills, stadiums, office buildings, apartments, and logistics facilities; and architectural design and business planning, building value regeneration, and food factory and seismic isolation engineering solutions. It also engages in the manufacture, sale, repair, and rental of construction and mining machinery; provision of coal ash mixed materials, refuse concrete, acetic acid absorbents, and adhesives; and operation of agricultural solar power plants and cemeteries. In addition, the company is involved in the development of electric power, transportation, ports and harbors, afforestation, flood control, irrigation, land reclamation, underground resources, and land; design, contractual, and management services related to civil engineering and building construction; provision of construction and stone materials, and chemical products; development, sale, rental, brokerage, management, and appraisal of real estate; investment, trading, brokerage, and management of investment equity; investment advisory; land and marine transportation and warehousing; quarrying; ownership, rental, and management of golf courses and ski resorts; travel agency; and environmental conservation activities, including soil and water remediation, as well as the collection, transport, processing, disposal, and recycling of municipal, industrial, and construction waste. Further, it engages in the provision of agricultural products and consulting services; generation and supply of electricity and heat; worker dispatching; and monetary loans, financial guarantees, factoring, and general leasing activities. JDC Corporation was incorporated in 1951 and is headquartered in Minato, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY537.00 +6.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
389.0K
Beta
0.29
Float Shares
42.62M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.93% -1.81% -7.19% -22.46% -1.99% -1.09% +15.81% -8.14% -3.90% -13.14% -13.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
537.00
DCF (Unlevered) 1,183.99 +120.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.11
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -9.1% Q1'26: +21.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +119.3% Q1'26: +226.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +1.9% Q1'26: +5.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +1.8% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -3.8% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    6.81× Q1'26: 4.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,193.77 Current price: 537.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2020
actual
May 2021
actual
May 2022
actual
Revenue
118.53B
est: 125.00B (-5.2%)
117.80B
est: 130.90B (-10.0%)
126.79B
est: 139.80B (-9.3%)
EBITDA
11.68B
est: 7.04B (+65.8%)
12.23B
est: 7.37B (+65.9%)
10.36B
est: 7.88B (+31.5%)
EBIT
9.98B
est: 4.91B (+103.4%)
10.57B
est: 5.14B (+105.6%)
7.96B
est: 5.49B (+45.0%)
Net Income
7.96B
est: 7.47B (+6.6%)
7.71B
est: 6.30B (+22.5%)
7.39B
est: 6.76B (+9.3%)
SGA
9.43B
est: 6.37B (+48.0%)
7.72B
est: 6.68B (+15.6%)
8.52B
est: 7.13B (+19.6%)
EPS
91.37
est: 93.10 (-1.9%)
88.92
est: 78.50 (+13.3%)
84.48
est: 84.30 (+0.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-25 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.47B
OE per share TTM
52.98
Owner's Yield
10.34%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.24M
Shares Outstanding
79.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akiko Oonishi Managing Executive Officer, Chief Financial Officer & Head of Sustainability Management Division female
Hiroshi Otoishi Deputy GM of Sustainability Management Division & GM of Accounting Department
Isao Hayashi Chief Executive Officer, Chief Operating Officer, President & Director
Masanori Tsuda Executive Officer
Tomohisa Odaka Senior Managing Executive Officer and GM of Related Business Division & Strategic Sales Office
Yasuhide Ikuki Chief of Technical Center & Manager of Technology Sales Department
Yasushi Kikuchi Exe Officer, GM of New Buss & Reg Co-creation Buss Prom, Director of Sfty & Health Mng and Director
Yukio Hasegawa Managing Executive Officer & GM of Construction Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits