Totetsu Kogyo Co., Ltd. (1835.T)
Tokyo, JP
Totetsu Kogyo Co., Ltd. is a Japanese enterprise specializing in a broad range of services, including railway infrastructure, civil engineering, property development, and sustainable environmental solutions. The company's railway operations encompass the renovation and reconstruction of existing tracks, as well as the creation of new rail lines for major projects like the Tohoku Shinkansen, serving both public and private sector clients. Its civil engineering division is responsible for the construction, modernization, and strengthening of vital public works, such as elevated and conventional bridges, tunnels, motorways, and multi-level intersections, alongside the installation of protective platform edge doors at railway stations. In the architectural field, Totetsu Kogyo undertakes the building and maintenance of a diverse portfolio of structures, including railway station facilities, residential apartments, corporate offices, hotels, retail outlets, and educational institutions. Moreover, the company delivers environmental expertise and technologies, developing solar power generation systems, implementing urban greening initiatives for buildings, managing wastewater and drainage systems, safely removing asbestos, and deploying energy-efficient air conditioning solutions. The company, founded in Tokyo, Japan, in 1943, maintains its headquarters in the city.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.26% | -16.45% | -14.91% | -5.84% | +9.93% | +0.33% | +31.47% | +70.50% | +80.62% | +59.49% | +2,109.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+1.9% Q1'26: -0.2% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+11.1% Q1'26: -1.7% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+0.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+10.8% ★ Q1'26: +10.7% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+9.3% ★ Q1'26: +13.6% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×1.00× Q1'26: 0.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 2 Rev. Ana. 1 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
116.11B
est: 115.75B (+0.3%)
|
126.81B
est: 126.46B (+0.3%)
|
130.63B
est: 130.00B (+0.5%)
|
131.21B
est: 132.50B (-1.0%)
|
134.74B
est: 134.17B (+0.4%)
|
146.03B
est: 139.00B (+5.1%)
|
132.92B
est: 138.67B (-4.1%)
|
114.72B
est: 115.17B (-0.4%)
|
124.66B
est: 126.30B (-1.3%)
|
141.85B
est: 143.66B (-1.3%)
|
160.05B
est: 159.50B (+0.3%)
|
164.50B
164.50B – 164.50B
+3.1% YoY
|
170.00B
170.00B – 170.00B
+3.3% YoY
|
176.00B
176.00B – 176.00B
+3.5% YoY
|
| EBITDA |
10.12B
est: 12.53B (-19.2%)
|
13.36B
est: 13.69B (-2.4%)
|
14.31B
est: 14.07B (+1.7%)
|
14.06B
est: 14.34B (-1.9%)
|
13.43B
est: 14.52B (-7.5%)
|
16.06B
est: 15.05B (+6.7%)
|
15.31B
est: 15.01B (+2.0%)
|
9.19B
est: 12.47B (-26.3%)
|
11.39B
est: 13.67B (-16.7%)
|
14.42B
est: 25.94B (-44.4%)
|
18.29B
est: 28.80B (-36.5%)
|
29.70B
29.70B – 29.70B
+3.1% YoY
|
30.69B
30.69B – 30.69B
+3.3% YoY
|
31.77B
31.77B – 31.77B
+3.5% YoY
|
| EBIT |
9.21B
est: 10.63B (-13.4%)
|
12.48B
est: 11.62B (+7.4%)
|
13.37B
est: 11.94B (+12.0%)
|
13.00B
est: 12.17B (+6.8%)
|
12.22B
est: 12.33B (-0.9%)
|
14.86B
est: 12.77B (+16.4%)
|
13.92B
est: 12.74B (+9.2%)
|
7.26B
est: 10.58B (-31.4%)
|
9.07B
est: 11.60B (-21.8%)
|
11.75B
est: 23.23B (-49.4%)
|
15.53B
est: 25.79B (-39.8%)
|
26.60B
26.60B – 26.60B
+3.1% YoY
|
27.49B
27.49B – 27.49B
+3.3% YoY
|
28.46B
28.46B – 28.46B
+3.5% YoY
|
| Net Income |
6.53B
est: 6.19B (+5.5%)
|
8.52B
est: 8.42B (+1.2%)
|
9.58B
est: 8.68B (+10.4%)
|
9.98B
est: 9.61B (+3.9%)
|
8.86B
est: 9.03B (-1.8%)
|
10.66B
est: 9.30B (+14.6%)
|
9.69B
est: 10.17B (-4.7%)
|
5.33B
est: 5.03B (+5.8%)
|
7.91B
est: 7.02B (+12.6%)
|
8.30B
est: 9.20B (-9.8%)
|
11.56B
est: 10.75B (+7.6%)
|
13.40B
13.40B – 13.40B
+24.6% YoY
|
13.80B
13.80B – 13.80B
+3.0% YoY
|
14.50B
14.30B – 14.70B
+5.1% YoY
|
| SGA |
6.49B
est: 7.04B (-7.8%)
|
6.66B
est: 7.69B (-13.4%)
|
6.63B
est: 7.91B (-16.1%)
|
6.68B
est: 8.06B (-17.0%)
|
7.24B
est: 8.16B (-11.2%)
|
7.61B
est: 8.45B (-9.9%)
|
7.48B
est: 8.43B (-11.3%)
|
7.47B
est: 7.00B (+6.6%)
|
8.27B
est: 7.68B (+7.6%)
|
8.39B
est: 8.96B (-6.3%)
|
9.10B
est: 9.94B (-8.5%)
|
10.25B
10.25B – 10.25B
+3.1% YoY
|
10.60B
10.60B – 10.60B
+3.3% YoY
|
10.97B
10.97B – 10.97B
+3.5% YoY
|
| EPS |
183.83
est: 179.90 (+2.2%)
|
240.92
est: 244.54 (-1.5%)
|
272.06
est: 252.17 (+7.9%)
|
287.02
est: 279.07 (+2.8%)
|
257.09
est: 262.25 (-2.0%)
|
309.59
est: 270.13 (+14.6%)
|
281.47
est: 295.34 (-4.7%)
|
154.72
est: 146.18 (+5.8%)
|
229.65
est: 203.70 (+12.7%)
|
241.00
est: 267.21 (-9.8%)
|
335.88
est: 312.20 (+7.6%)
|
389.10
389.10 – 389.10
+24.6% YoY
|
400.70
400.70 – 400.70
+3.0% YoY
|
421.00
415.20 – 426.80
+5.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.20% | 785.7K | 0.58% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.09% | 387.9K | 0.48% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.07% | 737.2K | 0.58% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.05% | 125.6K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 247.6K | 0.58% |
| 6 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 365.8K | 0.40% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.24M | 0.06% |
| 8 | Schwab Fundamental International Small Company Index ETF FNDC | 0.02% | 677.1K | 0.39% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 57.6K | 0.30% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 35.8K | 0.83% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akira Kato | Managing Executive Officer of Tokyo Railway Branch Manager | — | — |
| Hikaru Shimomura | Senior Managing Executive Officer, GM of Corporate Planning Division & Director | — | male |
| Hiroyuki Iizuka | Managing Executive Officer, GM of Administration Division & Director | — | male |
| Katsumi Ise | President, Chief Executive Officer & Director | — | — |
| Kazuo Tobita | Managing Executive Officer | — | — |
| Kenshi Nakamura | Managing Executive Officer & GM of Business Improvement Promotion Division | — | — |
| Masamitsu Araki | Managing Executive Officer & GM of Tokyo Architectural Branch | — | — |
| Seiji Saito | Managing Executive Officer & Tokyo Railroad Branch Manager | — | — |
| Shigeyuki Kanbe | Managing Executive Officer & Deputy Head of Civil Engineering Department | — | — |
| Tetsuhiro Anami | Managing Executive Officer & Chief of the Track Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1835.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
