Subscribe

Daiho Corporation (1822.T)

JPY796.00 +8.00 (+1.02%)
JP JPX Industrials Engineering & Construction
Address 24-4, Shinkawa 1-Chome 104-8289
Tokyo, JP
CEO Kakue Morishita
IPO 2001-01-01
ISIN JP3498600000

Explore sections of this company profile

Description

Daiho Corporation, founded in 1949 and headquartered in Tokyo, Japan, is an engineering and construction enterprise operating both domestically and internationally. The company's operations are divided into three primary areas: Civil Engineering, Building Construction, and Other. Its civil engineering division undertakes a broad spectrum of infrastructure projects, including the construction of dams, power plants, seaports, expressways, bridge foundations, and railways. The building construction segment is responsible for erecting diverse structures such as corporate offices, residential complexes, retail establishments, industrial facilities (like warehouses, factories, and laboratories), condominiums, educational and cultural institutions, healthcare and welfare facilities, sports and leisure venues, and environmental sanitation systems. Daiho Corporation also possesses expertise in specialized tunneling techniques, including shield tunneling and concrete caisson methods, which are applied in urban development for subways, utility cabling, water supply, and sewage systems. Beyond its core construction services, the company is dedicated to technological advancement, developing environmentally conscious solutions for recycling construction waste, decontaminating soil, and managing project lifecycles, as well as pioneering seismic technologies to enhance the earthquake resilience of multi-family homes and schools.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY796.00 +8.00 (+1.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
154.4K
Beta
0.32
Float Shares
18.46M
Free Float %
20.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.67% -0.79% +0.40% -11.54% -2.97% -4.82% -6.59% -2.59% -9.74% +69.91% +456.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
796.00
DCF (Unlevered) 1,311.74 +64.8%
DCF (Levered) 320.34 -59.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.17
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -2.5% Q1'26: -4.3% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +25.8% Q1'26: +23.1% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +4.8% Q1'26: +8.0% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +6.9% Q1'26: +11.9% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.10× Q1'26: 0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,297.94 Current price: 796.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
138.53B
est: 138.00B (+0.4%)
146.82B
est: 146.00B (+0.6%)
143.61B
est: 144.00B (-0.3%)
149.65B
est: 149.00B (+0.4%)
150.78B
est: 151.00B (-0.1%)
162.81B
est: 156.00B (+4.4%)
161.70B
est: 162.00B (-0.2%)
156.52B
est: 153.00B (+2.3%)
156.05B
est: 153.00B (+2.0%)
163.22B
est: 161.00B (+1.4%)
143.39B
est: 143.00B (+0.3%)
151.00B
151.00B – 151.00B
+5.6% YoY
159.00B
159.00B – 159.00B
+5.3% YoY
EBITDA
6.51B
est: 6.15B (+5.9%)
9.75B
est: 6.50B (+49.9%)
10.49B
est: 6.42B (+63.5%)
11.73B
est: 6.64B (+76.6%)
9.85B
est: 6.73B (+46.4%)
10.17B
est: 6.95B (+46.3%)
10.62B
est: 7.22B (+47.1%)
10.88B
est: 6.82B (+59.6%)
6.27B
est: 6.82B (-8.0%)
97.00M
est: 7.17B (-98.6%)
6.71B
est: 6.04B (+11.0%)
6.38B
6.38B – 6.38B
+5.6% YoY
6.72B
6.72B – 6.72B
+5.3% YoY
EBIT
5.79B
est: 5.20B (+11.4%)
9.37B
est: 5.50B (+70.3%)
9.95B
est: 5.42B (+83.4%)
11.23B
est: 5.61B (+100.0%)
9.03B
est: 5.69B (+58.8%)
9.50B
est: 5.88B (+61.6%)
9.58B
est: 6.10B (+57.0%)
9.45B
est: 5.76B (+63.9%)
5.27B
est: 5.76B (-8.6%)
-734.00M
est: 6.06B (-112.1%)
5.66B
est: 5.06B (+11.9%)
5.34B
5.34B – 5.34B
+5.6% YoY
5.63B
5.63B – 5.63B
+5.3% YoY
Net Income
4.62B
est: 26.85B (-82.8%)
5.55B
est: 5.72B (-3.0%)
7.04B
est: 6.45B (+9.1%)
7.88B
est: 7.67B (+2.8%)
6.14B
est: 7.85B (-21.8%)
6.65B
est: 5.80B (+14.6%)
6.26B
est: 5.83B (+7.4%)
5.99B
est: 5.60B (+6.9%)
2.91B
est: 2.21B (+32.0%)
-2.07B
est: -1.41B (-47.4%)
3.69B
est: 3.71B (-0.5%)
4.01B
4.01B – 4.01B
+8.1% YoY
4.31B
4.31B – 4.31B
+7.5% YoY
SGA
4.55B
est: 6.04B (-24.6%)
4.62B
est: 6.39B (-27.7%)
5.12B
est: 6.31B (-18.9%)
5.10B
est: 6.53B (-21.9%)
5.66B
est: 6.61B (-14.4%)
5.87B
est: 6.83B (-14.1%)
6.03B
est: 7.09B (-15.0%)
6.33B
est: 6.70B (-5.5%)
6.72B
est: 6.70B (+0.2%)
7.31B
est: 7.05B (+3.6%)
7.66B
est: 6.93B (+10.5%)
7.32B
7.32B – 7.32B
+5.6% YoY
7.70B
7.70B – 7.70B
+5.3% YoY
EPS
308.35
est: 304.00 (+1.4%)
335.90
est: 64.80 (+418.4%)
407.65
est: 73.00 (+458.4%)
456.22
est: 86.80 (+425.6%)
357.06
est: 88.86 (+301.8%)
395.63
est: 65.66 (+502.5%)
72.44
est: 66.00 (+9.8%)
69.26
est: 63.40 (+9.2%)
33.10
est: 25.00 (+32.4%)
-23.54
est: -15.92 (-47.9%)
40.98
est: 41.98 (-2.4%)
45.38
45.38 – 45.38
+8.1% YoY
48.80
48.80 – 48.80
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.28B
OE per share TTM
59.59
Owner's Yield
7.88%
Maintenance CapEx ratio
27.66%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.23% 23.8K 0.30%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 254.6K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.05% 473.7K 0.40%
4 Dimensional - International Small Cap ETF DFIS 0.01% 411.5K 0.39%
5 Dimensional - International Small Cap Value ETF DISV 0.01% 307.6K 0.42%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 10.2K 0.30%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 360.0K 0.06%
8 iShares Core TOPIX ETF 1475.T 0.00% 325.5K 0.05%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 137.8K 0.28%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 145.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.96M
Shares Outstanding
88.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Sechi Managing Executive Officer, Head of Strategic Planning Division & Director male
Hiroshi Masuda Managing Executive Officer, GM of Civil Engineering & Director male
Jyunichi Asada Managing Executive Officer
Kakue Morishita President, Chief Executive Officer & Representative Director male
Minoru Kugimoto Managing Executive Officer, GM of Administrative Division & Director male
Momoki Nakamura Senior Managing Executive Officer, Head of Construction Division & Director male
Shinji Takabatake Managing Executive Officer
Shinji Takahata Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits