Zhaojin Mining Industry Company Limited (1818.HK)
Zhaoyuan, CN
As an investment holding enterprise, Zhaojin Mining Industry Company Limited is deeply involved in the exploration, extraction, refining, and marketing of gold, silver, and copper throughout the People's Republic of China. Its business activities are structured across three primary segments: Gold Operations, Copper Operations, and a diverse "Others" category. The company notably produces its gold products under the distinct "Zhaojin" brand. Beyond these core functions, its operations extend to sourcing gold concentrates, processing sulfur ore, and managing industrial waste through comprehensive treatment of wastewater, exhaust gases, and solid residues. The company also provides freight logistics, specializes in engineering design and development, and is engaged in the mining, smelting, and sale of other precious metals and ceramic materials. Complementing its industrial ventures, Zhaojin Mining offers accommodation, catering, financial, and advisory services, alongside material trading and construction contracting. Established in 2004, the firm's headquarters are situated in Zhaoyuan, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.37% | -2.36% | -23.82% | -37.51% | -25.81% | -29.86% | +8.78% | +100.74% | +157.28% | +248.87% | +439.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 9 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gold: +36.5%+56.3% ★ Q4'25: +122.7% (vs Q4'23)
-
EPS growth Gold: +64.9%+174.3% ★ Q4'25: +190.0% (vs Q4'23)
-
FCF margin FCF growth · Gold: +77.7%+17.7% ★ Q4'25: +19.6% (vs Q4'23)
-
EBIT margin Gold: +25.8%+29.8% ★ Q4'25: +36.2% (vs Q4'23)
-
ROIC Gold: +11.0%+10.2% Q4'25: +30.7% (vs Q4'23)
-
Share dilution Gold: -3.9%+4.4% Q4'25: +13.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gold: -0.09×3.44× Q4'25: 1.23× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 4 EPS Ana. |
Dec 2027 10 Rev. Ana. 8 EPS Ana. |
Dec 2028 7 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.80B
est: 2.39B (+16.8%)
|
4.10B
est: 3.47B (+18.1%)
|
5.74B
est: 4.64B (+23.7%)
|
7.60B
est: 5.53B (+37.5%)
|
6.34B
est: 5.13B (+23.8%)
|
5.61B
est: 4.88B (+14.9%)
|
5.89B
est: 5.48B (+7.3%)
|
6.66B
est: 6.41B (+4.0%)
|
6.67B
est: 6.67B (+0.1%)
|
7.18B
est: 6.15B (+16.7%)
|
6.33B
est: 7.20B (-12.1%)
|
7.65B
est: 8.08B (-5.4%)
|
6.86B
est: 6.91B (-0.8%)
|
7.89B
est: 7.61B (+3.6%)
|
8.42B
est: 8.93B (-5.7%)
|
11.55B
est: 10.89B (+6.1%)
|
18.06B
est: 15.86B (+13.9%)
|
22.83B
22.48B – 23.44B
+44.0% YoY
|
28.16B
17.52B – 34.47B
+23.4% YoY
|
34.67B
27.12B – 39.43B
+23.1% YoY
|
| EBITDA |
1.30B
est: 1.16B (+12.2%)
|
2.13B
est: 1.56B (+36.1%)
|
2.86B
est: 2.12B (+35.0%)
|
3.30B
est: 2.79B (+18.5%)
|
1.95B
est: 2.02B (-3.3%)
|
1.89B
est: 944.36M (+100.0%)
|
1.83B
est: 631.30M (+190.4%)
|
2.11B
est: 699.83M (+201.2%)
|
2.24B
est: 937.43M (+138.7%)
|
2.25B
est: 1.05B (+115.6%)
|
2.28B
est: 1.20B (+90.1%)
|
2.89B
est: 840.88M (+244.3%)
|
1.73B
est: 921.30M (+88.1%)
|
2.23B
est: 1.05B (+112.4%)
|
2.69B
est: 2.85B (-5.5%)
|
4.03B
est: 3.38B (+19.1%)
|
7.09B
est: 5.06B (+40.1%)
|
7.29B
7.18B – 7.48B
+44.0% YoY
|
8.99B
5.59B – 11.00B
+23.4% YoY
|
11.07B
8.66B – 12.59B
+23.1% YoY
|
| EBIT |
1.07B
est: 897.32M (+19.0%)
|
1.74B
est: 1.36B (+28.3%)
|
2.38B
est: 1.94B (+23.0%)
|
2.88B
est: 2.53B (+13.8%)
|
1.34B
est: 2.09B (-36.2%)
|
1.20B
est: 997.53M (+20.0%)
|
1.08B
est: 899.08M (+20.2%)
|
1.26B
est: 1.11B (+14.3%)
|
1.32B
est: 1.08B (+22.0%)
|
1.24B
est: 1.09B (+13.9%)
|
1.26B
est: 1.22B (+3.5%)
|
1.79B
est: 1.16B (+54.7%)
|
824.92M
est: 1.27B (-34.8%)
|
1.24B
est: 1.44B (-13.6%)
|
1.70B
est: 1.80B (-5.7%)
|
2.68B
est: 1.95B (+37.6%)
|
5.38B
est: 3.20B (+68.1%)
|
4.61B
4.54B – 4.73B
+44.0% YoY
|
5.69B
3.54B – 6.96B
+23.4% YoY
|
7.00B
5.48B – 7.96B
+23.1% YoY
|
| Net Income |
754.02M
est: 662.72M (+13.8%)
|
1.20B
est: 961.04M (+25.0%)
|
1.66B
est: 1.34B (+24.1%)
|
1.92B
est: 1.77B (+8.5%)
|
734.09M
est: 1.40B (-47.7%)
|
455.39M
est: 556.79M (-18.2%)
|
308.14M
est: 349.46M (-11.8%)
|
353.32M
est: 316.50M (+11.6%)
|
643.95M
est: 304.02M (+111.8%)
|
474.29M
est: 534.94M (-11.3%)
|
479.27M
est: 474.94M (+0.9%)
|
1.05B
est: 424.00M (+148.2%)
|
33.70M
est: 464.55M (-92.7%)
|
401.95M
est: 528.45M (-23.9%)
|
686.43M
est: 894.86M (-23.3%)
|
1.45B
est: 1.31B (+10.9%)
|
3.61B
est: 3.43B (+5.4%)
|
5.89B
4.96B – 6.82B
+71.8% YoY
|
6.15B
6.01B – 9.51B
+4.3% YoY
|
7.47B
7.12B – 13.12B
+21.6% YoY
|
| SGA |
419.89M
est: 394.35M (+6.5%)
|
584.87M
est: 535.20M (+9.3%)
|
670.45M
est: 651.51M (+2.9%)
|
851.44M
est: 715.24M (+19.0%)
|
917.91M
est: 621.71M (+47.6%)
|
1.03B
est: 696.19M (+47.5%)
|
1.06B
est: 788.27M (+33.9%)
|
1.13B
est: 1.08B (+3.9%)
|
938.66M
est: 969.20M (-3.2%)
|
997.11M
est: 779.76M (+27.9%)
|
1.01B
est: 998.48M (+1.3%)
|
1.25B
est: 894.75M (+40.2%)
|
1.53B
est: 980.32M (+55.8%)
|
1.34B
est: 1.12B (+20.1%)
|
1.33B
est: 1.39B (-4.0%)
|
1.52B
est: 1.51B (+1.0%)
|
1.71B
est: 2.46B (-30.7%)
|
3.55B
3.49B – 3.64B
+44.0% YoY
|
4.38B
2.72B – 5.36B
+23.4% YoY
|
5.39B
4.22B – 6.13B
+23.1% YoY
|
| EPS |
0.26
est: 0.22 (+16.8%)
|
0.41
est: 0.38 (+7.9%)
|
0.57
est: 0.52 (+9.7%)
|
0.66
est: 0.51 (+29.6%)
|
0.25
est: 0.27 (-5.8%)
|
0.15
est: 0.16 (-6.3%)
|
0.10
est: 0.13 (-21.7%)
|
0.12
est: 0.15 (-20.3%)
|
0.20
est: 0.20 (-2.0%)
|
0.15
est: 0.18 (-14.8%)
|
0.15
est: 0.19 (-22.7%)
|
0.32
est: 0.37 (-14.2%)
|
0.01
est: 0.11 (-90.3%)
|
0.12
est: 0.14 (-16.6%)
|
0.21
est: 0.27 (-22.7%)
|
0.35
est: 0.39 (-11.0%)
|
0.96
est: 1.00 (-3.7%)
|
1.73
1.41 – 1.94
+73.6% YoY
|
2.19
1.71 – 2.71
+26.6% YoY
|
2.75
2.03 – 3.74
+25.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Themes Gold Miners ETF AUMI | 2.86% | 629.2K | 0.35% |
| 2 | UBS Solactive Global Pure Gold Miners UCITS ETF USD dis UBUD.DE | 2.80% | 10.73M | 0.43% |
| 3 | VanEck Junior Gold Miners ETF GDXJ | 1.36% | 96.88M | 0.52% |
| 4 | VanEck Junior Gold Miners UCITS ETF GDXJ.L | 1.36% | 14.02M | 0.55% |
| 5 | iShares MSCI Global Silver and Metals Miners ETF SLVP | 0.80% | 6.57M | 0.39% |
| 6 | VanEck Gold Miners ETF GDX | 0.72% | 165.60M | 0.51% |
| 7 | VanEck Gold Miners UCITS ETF GDX.L | 0.72% | 21.67M | 0.53% |
| 8 | iShares Gold Producers UCITS ETF IAUP.L | 0.57% | 19.01M | 0.55% |
| 9 | VanEck Gold Miners ETF GDX.AX | 0.50% | 3.78M | 0.53% |
| 10 | HSBC MSCI AC Asia Pacific ex Japan Climate Paris Aligned UCITS ETF USD HPAJ.L | 0.29% | 52.4K | 0.25% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guipeng Jiang | Executive Chairman | 1M | male |
| Lei Duan | CEO & Executive Director | 1M | male |
| Ligang Wang | Vice President, Secretary of the Board & Executive Director | 1M | male |
| Peiwu Wang | Vice President & Executive Director | 789.8K | male |
| Jiwen Yin | Chief Financial Officer | — | male |
| Ka Man Ng | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1818.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
