Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Obayashi Corporation (1802.T)
Tokyo, JP
Obayashi Corporation is a leading Japanese construction firm with an extensive international presence, operating across Japan, North America, Asia, the Middle East, Europe, and Oceania. Its core business involves constructing a wide array of buildings, including corporate offices, residential condominiums, commercial facilities, industrial factories, hospitals, and educational institutions. Additionally, the company undertakes significant civil engineering projects such as tunnels, bridges, dams, river infrastructure, railways, and expressways. Beyond construction, Obayashi engages in real estate development and leasing, primarily in major metropolitan areas, along with comprehensive property management services. It is also actively involved in renewable energy generation through solar, biomass, hydroelectric, geothermal, and wind power initiatives, as well as public-private partnerships (PPP) and agricultural ventures. The company's diversified portfolio further includes selling construction materials and equipment, developing and marketing computer software, distributing and leasing electronic goods, offering finance-related services, and managing golf clubs. Moreover, Obayashi provides urban planning, contracted engineering, management, and consultancy services, and specializes in mechanical and electrical (M&E) system design and installation. The company was established in Tokyo, Japan, in 1892, where it maintains its headquarters.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.29% | -2.67% | -4.15% | -14.11% | +26.43% | +8.78% | +69.24% | +219.22% | +272.31% | +234.63% | +638.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | +1 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-1.3% Q1'26: +2.0% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+22.3% ★ Q1'26: -13.7% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+8.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+7.5% ★ Q1'26: +6.9% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+11.3% ★ Q1'26: +12.4% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%-2.8% ★ Q1'26: -3.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×1.54× Q1'26: 1.47× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 8 Rev. Ana. 8 EPS Ana. |
Mar 2027 2 Rev. Ana. 4 EPS Ana. |
Mar 2028 7 Rev. Ana. 7 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.77T
est: 1.71T (+3.5%)
|
1.78T
est: 1.79T (-0.8%)
|
1.87T
est: 1.87T (+0.2%)
|
1.90T
est: 1.91T (-0.4%)
|
2.04T
est: 1.97T (+3.4%)
|
2.07T
est: 2.04T (+1.5%)
|
1.77T
est: 1.85T (-4.5%)
|
1.92T
est: 1.95T (-1.6%)
|
1.98T
est: 2.03T (-2.5%)
|
2.33T
est: 2.41T (-3.6%)
|
2.62T
est: 2.60T (+0.8%)
|
2.57T
2.56T – 2.57T
-1.1% YoY
|
2.73T
2.62T – 2.81T
+6.3% YoY
|
2.87T
2.64T – 3.03T
+5.2% YoY
|
2.94T
2.82T – 3.02T
+2.2% YoY
|
3.14T
3.01T – 3.22T
+6.8% YoY
|
| EBITDA |
62.78B
est: 121.58B (-48.4%)
|
120.86B
est: 127.05B (-4.9%)
|
160.63B
est: 132.55B (+21.2%)
|
154.04B
est: 135.28B (+13.9%)
|
184.36B
est: 139.82B (+31.8%)
|
184.32B
est: 144.89B (+27.2%)
|
156.61B
est: 131.15B (+19.4%)
|
78.61B
est: 138.49B (-43.2%)
|
140.30B
est: 144.25B (-2.7%)
|
138.49B
est: 171.06B (-19.0%)
|
248.22B
est: 184.29B (+34.7%)
|
182.20B
181.81B – 182.50B
-1.1% YoY
|
193.68B
185.78B – 199.04B
+6.3% YoY
|
203.75B
186.91B – 215.19B
+5.2% YoY
|
208.20B
199.71B – 213.96B
+2.2% YoY
|
222.29B
213.23B – 228.44B
+6.8% YoY
|
| EBIT |
62.56B
est: 101.53B (-38.4%)
|
109.93B
est: 106.09B (+3.6%)
|
145.43B
est: 110.68B (+31.4%)
|
139.31B
est: 112.96B (+23.3%)
|
166.47B
est: 116.76B (+42.6%)
|
164.30B
est: 120.98B (+35.8%)
|
136.44B
est: 109.52B (+24.6%)
|
58.30B
est: 115.64B (-49.6%)
|
116.19B
est: 120.45B (-3.5%)
|
110.64B
est: 142.84B (-22.5%)
|
215.77B
est: 153.89B (+40.2%)
|
152.14B
151.81B – 152.39B
-1.1% YoY
|
161.73B
155.13B – 166.20B
+6.3% YoY
|
170.14B
156.07B – 179.69B
+5.2% YoY
|
173.85B
166.77B – 178.67B
+2.2% YoY
|
185.62B
178.05B – 190.76B
+6.8% YoY
|
| Net Income |
28.70B
est: 26.81B (+7.0%)
|
63.44B
est: 60.05B (+5.6%)
|
94.50B
est: 90.14B (+4.8%)
|
92.66B
est: 99.67B (-7.0%)
|
113.16B
est: 101.06B (+12.0%)
|
113.09B
est: 116.24B (-2.7%)
|
98.78B
est: 96.75B (+2.1%)
|
39.13B
est: 41.80B (-6.4%)
|
77.67B
est: 72.98B (+6.4%)
|
75.06B
est: 94.32B (-20.4%)
|
146.05B
est: 128.56B (+13.6%)
|
178.66B
175.19B – 182.14B
+39.0% YoY
|
165.50B
164.17B – 166.83B
-7.4% YoY
|
172.50B
161.97B – 196.57B
+4.2% YoY
|
201.12B
192.48B – 209.75B
+16.6% YoY
|
230.31B
218.11B – 238.60B
+14.5% YoY
|
| SGA |
73.93B
est: 89.52B (-17.4%)
|
76.59B
est: 93.55B (-18.1%)
|
80.64B
est: 97.60B (-17.4%)
|
85.90B
est: 99.61B (-13.8%)
|
86.23B
est: 102.95B (-16.2%)
|
88.94B
est: 106.68B (-16.6%)
|
88.96B
est: 96.57B (-7.9%)
|
97.45B
est: 101.97B (-4.4%)
|
107.44B
est: 106.21B (+1.2%)
|
123.68B
est: 125.95B (-1.8%)
|
138.00B
est: 135.69B (+1.7%)
|
134.16B
133.87B – 134.38B
-1.1% YoY
|
142.61B
136.79B – 146.56B
+6.3% YoY
|
150.02B
137.62B – 158.44B
+5.2% YoY
|
153.30B
147.05B – 157.54B
+2.2% YoY
|
163.67B
157.00B – 168.21B
+6.8% YoY
|
| EPS |
39.96
est: 37.42 (+6.8%)
|
88.36
est: 83.83 (+5.4%)
|
131.66
est: 125.83 (+4.6%)
|
129.09
est: 139.13 (-7.2%)
|
157.65
est: 141.07 (+11.8%)
|
157.59
est: 162.26 (-2.9%)
|
137.64
est: 135.06 (+1.9%)
|
54.55
est: 58.35 (-6.5%)
|
108.34
est: 103.68 (+4.5%)
|
104.69
est: 131.54 (-20.4%)
|
203.88
est: 181.00 (+12.6%)
|
248.48
244.56 – 254.25
+37.3% YoY
|
230.79
229.17 – 232.89
-7.1% YoY
|
253.05
226.10 – 274.40
+9.6% YoY
|
283.24
268.69 – 292.79
+11.9% YoY
|
321.50
304.46 – 333.07
+13.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VictoryShares International Free Cash Flow ETF IFLO | 1.13% | 2.09M | 1.05% |
| 2 | UBS MSCI Japan Socially Responsible UCITS ETF JPY dis JPSR.L | 0.93% | 5.53M | 0.19% |
| 3 | UBS MSCI Japan Socially Responsible UCITS ETF hEUR acc U1FB.DE | 0.92% | 5.46M | 0.22% |
| 4 | VictoryShares International Free Cash Flow Growth ETF GRIN | 0.87% | 2.43M | 1.06% |
| 5 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JJEH.MI | 0.73% | 7.37M | 0.25% |
| 6 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JREI.L | 0.73% | 6.47M | 0.25% |
| 7 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JREJ.L | 0.73% | 6.47M | 0.25% |
| 8 | UBS (Lux) Fund Solutions – MSCI Pacific Socially Responsible UCITS ETF UIMT.DE | 0.70% | 7.02M | 0.28% |
| 9 | UBS MSCI Pacific Socially Responsible UCITS ETF USD acc USUP.DE | 0.70% | 5.89M | 0.28% |
| 10 | WisdomTree International Multifactor Fund DWMF | 0.50% | 170.0K | 0.38% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Sasagawa | Executive Vice President, Head of Marketing Division & Representative Director | — | male |
| Eisuke Yamamoto | Managing Executive Officer & Deputy GM of Overseas Business Division | — | — |
| Hiromitsu Kato | Managing Executive Officer & Head of North American Regional Headquarters | — | — |
| Hironobu Kawakami | Executive VP & Head of Technology Division | — | — |
| Isamu Kakeno | Executive Vice President & GM of Osaka Main Office | — | — |
| Koichi Kamo | Managing Executive Officer & Head of Design Department | — | — |
| Naoki Kajita | Senior Managing Executive Officer & Head of Technology Division | — | — |
| Shuji Kurokawa | Managing Executive Officer & GM of Civil Engineering Construction Division-Tokyo Main Office | — | — |
| Tetsuya Mizoguchi | Managing Executive Officer & Head of Digital Transformation Division | — | male |
| Toshimi Sato | President, CEO & Representative Director | — | male |
| Yoshiharu Nakamura | Senior Managing Executive Officer & GM of Overseas Business Division | — | — |
| Yoshihito Sasaki | Executive Vice President, Head of Civil Engineering Construction Division & Representative Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1802.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
