Subscribe

Taisei Corporation (1801.T)

JPY14,145.00 +625.00 (+4.62%)
JP JPX Industrials Engineering & Construction
Address 1-25-1, Nishi-Shinjuku 163-0606
Tokyo, JP
CEO Yoshiro Aikawa
IPO 2000-01-04
ISIN JP3443600006

Explore sections of this company profile

Also trades on Other OTC · TISCF (USD) Other OTC · TISCY (USD) Tokyo Stock Exchange · 1801.T (JPY)
Description

Taisei Corporation is a global enterprise specializing in civil engineering, building construction, and real estate development. Its extensive construction portfolio spans corporate offices, commercial facilities, manufacturing plants, schools, hospitals, and significant infrastructure projects such as tunnels, bridges, dams, railways, and expressways. The company also engineers specialized industrial facilities, including production sites and warehouses for the pharmaceutical, food, and logistics sectors. Beyond construction, Taisei engages in urban redevelopment, public-private partnership (PPP/PFI) initiatives, property management, and condominium sales, alongside the purchase, sale, and leasing of land and buildings. Headquartered in Tokyo, Japan, the company was established in 1873 as Nippon Doboku Corporation, later adopting its current name, Taisei Corporation, in 1946.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY14,145.00 +625.00 (+4.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
942.4K
Beta
0.56
Float Shares
141.01M
Free Float %
86.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.22% -18.17% -11.39% -18.76% +11.97% -8.07% +76.84% +191.11% +263.23% +250.56% +1,381.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14,145.00
DCF (Unlevered) 16,489.76 +16.6%
DCF (Levered) 13,648.34 -3.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 1 +1
Quality scores
Altman Z-Score
2.23
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -3.0% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +50.2% Q1'26: +81.8% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +5.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +9.0% Q1'26: +9.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +11.3% Q1'26: +16.9% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -8.6% Q1'26: -7.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.22× Q1'26: 1.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16,615.11 Current price: 14,145.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
6 EPS Ana.
Mar 2027
4 Rev. Ana.
7 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.57T
est: 1.56T (+0.7%)
1.55T
est: 1.57T (-1.3%)
1.49T
est: 1.49T (-0.1%)
1.59T
est: 1.58T (+0.0%)
1.65T
est: 1.62T (+1.7%)
1.75T
est: 1.75T (+0.0%)
1.48T
est: 1.54T (-3.6%)
1.54T
est: 1.58T (-2.6%)
1.64T
est: 1.68T (-2.1%)
1.77T
est: 1.89T (-6.8%)
2.15T
est: 2.06T (+4.4%)
2.10T
2.08T – 2.14T
+1.8% YoY
2.36T
2.33T – 2.42T
+12.2% YoY
2.47T
2.36T – 2.55T
+4.9% YoY
2.57T
2.57T – 2.57T
+3.9% YoY
2.73T
2.65T – 2.80T
+6.1% YoY
EBITDA
78.78B
est: 90.73B (-13.2%)
122.71B
est: 90.98B (+34.9%)
146.33B
est: 86.43B (+69.3%)
188.90B
est: 92.02B (+105.3%)
160.82B
est: 94.25B (+70.6%)
177.46B
est: 101.68B (+74.5%)
140.91B
est: 89.14B (+58.1%)
107.03B
est: 92.00B (+16.3%)
66.11B
est: 97.43B (-32.1%)
39.18B
est: 266.36B (-85.3%)
136.34B
est: 290.43B (-53.1%)
295.73B
292.96B – 301.13B
+1.8% YoY
331.71B
328.33B – 339.83B
+12.2% YoY
347.86B
332.46B – 359.10B
+4.9% YoY
361.35B
361.35B – 361.35B
+3.9% YoY
383.53B
373.00B – 394.45B
+6.1% YoY
EBIT
70.42B
est: 79.31B (-11.2%)
116.72B
est: 79.52B (+46.8%)
140.06B
est: 75.55B (+85.4%)
181.85B
est: 80.43B (+126.1%)
152.88B
est: 82.38B (+85.6%)
167.53B
est: 88.87B (+88.5%)
130.40B
est: 77.91B (+67.4%)
96.08B
est: 80.41B (+19.5%)
54.59B
est: 85.16B (-35.9%)
25.94B
est: 238.79B (-89.1%)
119.42B
est: 260.37B (-54.1%)
265.12B
262.64B – 269.96B
+1.8% YoY
297.38B
294.35B – 304.66B
+12.2% YoY
311.85B
298.05B – 321.94B
+4.9% YoY
323.95B
323.95B – 323.95B
+3.9% YoY
343.84B
334.39B – 353.62B
+6.1% YoY
Net Income
38.18B
est: 28.11B (+35.8%)
77.05B
est: 52.70B (+46.2%)
90.57B
est: 70.47B (+28.5%)
126.79B
est: 91.59B (+38.4%)
112.57B
est: 84.10B (+33.9%)
122.09B
est: 103.94B (+17.5%)
92.55B
est: 79.85B (+15.9%)
71.44B
est: 62.43B (+14.4%)
47.13B
est: 53.40B (-11.7%)
40.27B
est: 58.88B (-31.6%)
123.83B
est: 89.08B (+39.0%)
158.90B
147.97B – 169.83B
+78.4% YoY
159.29B
143.98B – 181.36B
+0.2% YoY
157.13B
141.00B – 189.08B
-1.4% YoY
191.57B
179.02B – 204.11B
+21.9% YoY
227.55B
219.42B – 235.97B
+18.8% YoY
SGA
66.89B
est: 74.44B (-10.1%)
69.14B
est: 74.64B (-7.4%)
74.30B
est: 70.92B (+4.8%)
73.15B
est: 75.50B (-3.1%)
75.67B
est: 77.32B (-2.1%)
77.36B
est: 83.42B (-7.3%)
74.08B
est: 73.13B (+1.3%)
76.40B
est: 75.48B (+1.2%)
76.17B
est: 79.94B (-4.7%)
82.27B
est: 93.02B (-11.6%)
98.29B
est: 101.43B (-3.1%)
103.28B
102.31B – 105.17B
+1.8% YoY
115.85B
114.67B – 118.68B
+12.2% YoY
121.49B
116.11B – 125.41B
+4.9% YoY
126.20B
126.20B – 126.20B
+3.9% YoY
133.94B
130.27B – 137.76B
+6.1% YoY
EPS
167.60
est: 154.98 (+8.1%)
329.25
est: 290.58 (+13.3%)
392.85
est: 388.59 (+1.1%)
561.36
est: 505.06 (+11.1%)
511.90
est: 463.75 (+10.4%)
573.14
est: 573.14 (+0.0%)
442.66
est: 440.29 (+0.5%)
350.88
est: 344.22 (+1.9%)
241.23
est: 296.71 (-18.7%)
215.74
est: 354.96 (-39.2%)
682.78
est: 536.99 (+27.1%)
950.52
892.60 – 1,024.50
+77.0% YoY
1,009.73
868.57 – 1,094.00
+6.2% YoY
1,031.24
850.59 – 1,140.58
+2.1% YoY
1,145.97
1,079.91 – 1,231.29
+11.1% YoY
1,372.65
1,323.65 – 1,423.45
+19.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 B+ 3/5 2/5 5/5 4/5 2/5 3/5 2/5
2026-05-13 B+ 3/5 2/5 5/5 4/5 2/5 3/5 2/5
2026-05-12 B+ 3/5 2/5 5/5 4/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 2/5 5/5 4/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 2/5 5/5 4/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 2/5 5/5 4/5 2/5 3/5 3/5
2026-05-01 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.15B
OE per share TTM
234.36
Owner's Yield
1.79%
Maintenance CapEx ratio
8.02%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 267 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.48M
Shares Outstanding
163.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshiro Aikawa President, Chief Executive Officer & Representative Director 95M male
Akira Nakaya Managing Executive Officer and Chief of Marketing & Sales (Building Construction) Division II
Atsushi Suzuki Managing Executive Officer & Chief of Nagoya Branch
Hiroshi Kimura Executive VP, Deputy GM, General Sales Division (Civil Engineering Sales Management) male
Hiroshi Tsuchiya Executive Vice President & Chief of Mktg & Sales (Building Construction) Division I male
Ichiro Nagashima Managing Executive Officer & Chief of Taisei Advanced Center of Technology
Jiro Taniyama Executive Vice President & Chief of Sustainability Division male
Masahiko Okada EVice President, GM of Administration Division & New Business Planning and Representative Director male
Masaru Kamata Managing Executive Officer male
Shimpei Oguchi EVice President & General Manager of West Japan Sales Headquarters male
Tsuyoshi Tsujii Managing Executive Officer & Head of Sales Promotion and Solutions Division male
Yasushi Kamezawa Senior Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits