Subscribe

Oriental Shiraishi Corporation (1786.T)

JPY357.00 +4.00 (+1.13%)
JP JPX Industrials Engineering & Construction
Address NBF Toyosu Canal Front Building 135-0061
Tokyo, JP
CEO Mitsuru Terui
Website orsc.co.jp
IPO 2021-04-01
ISIN JP3197950003

Explore sections of this company profile

Description

Oriental Shiraishi Corporation operates within Japan, specializing in the manufacturing, erection, and distribution of prestressed concrete components and frameworks. Their activities extend to the building of pneumatic caissons, along with the maintenance, upgrading, and strengthening of existing infrastructure. Furthermore, they undertake the design and construction of resilient, earthquake-proof structures and market various construction supplies and equipment. The firm also contributes to the energy sector by generating, distributing, and selling solar electricity, managed through its network of solar power facilities. Established in 1952, the company maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY357.00 +4.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
450.7K
Beta
0.43
Float Shares
77.96M
Free Float %
60.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.80% -13.95% -10.16% -21.39% -21.96% -21.01% -11.62% +2.51% +14.74% +13.15% +13.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
357.00
DCF (Unlevered) 691.12 +93.6%
DCF (Levered) 1,571.44 +340.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.18
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +6.7% Q1'26: +11.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -6.7% Q1'26: +406.3% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -1.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +7.7% Q1'26: +4.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +8.8% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -2.4% Q1'26: -13.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.69× Q1'26: 1.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 686.57 Current price: 357.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
55.22B
est: 62.93B (-12.2%)
60.73B
est: 62.50B (-2.8%)
61.48B
est: 62.50B (-1.6%)
67.38B
est: 68.73B (-2.0%)
64.55B
est: 66.75B (-3.3%)
67.00B
66.75B – 67.25B
+0.4% YoY
71.00B
70.64B – 71.36B
+6.0% YoY
77.50B
76.74B – 78.26B
+9.2% YoY
79.50B
79.10B – 79.90B
+2.6% YoY
EBITDA
6.30B
est: 7.28B (-13.4%)
6.99B
est: 7.23B (-3.4%)
6.85B
est: 7.23B (-5.4%)
8.17B
est: 7.72B (+5.8%)
6.94B
est: 7.50B (-7.5%)
7.53B
7.50B – 7.55B
+0.4% YoY
7.98B
7.94B – 8.02B
+6.0% YoY
8.71B
8.62B – 8.79B
+9.2% YoY
8.93B
8.89B – 8.98B
+2.6% YoY
EBIT
5.12B
est: 5.73B (-10.7%)
5.31B
est: 5.69B (-6.8%)
5.22B
est: 5.69B (-8.4%)
6.54B
est: 5.92B (+10.4%)
5.44B
est: 5.75B (-5.4%)
5.77B
5.75B – 5.79B
+0.4% YoY
6.11B
6.08B – 6.14B
+6.0% YoY
6.67B
6.61B – 6.74B
+9.2% YoY
6.84B
6.81B – 6.88B
+2.6% YoY
Net Income
3.76B
est: 4.43B (-15.0%)
3.78B
est: 4.10B (-7.8%)
3.92B
est: 4.45B (-11.8%)
4.63B
est: 5.16B (-10.3%)
3.72B
est: 3.76B (-1.3%)
3.51B
3.49B – 3.54B
-6.7% YoY
4.10B
3.72B – 4.11B
+16.7% YoY
4.45B
4.12B – 4.51B
+8.5% YoY
4.92B
4.89B – 4.95B
+10.6% YoY
SGA
3.67B
est: 4.98B (-26.3%)
4.48B
est: 4.94B (-9.4%)
4.89B
est: 4.94B (-1.0%)
5.34B
est: 5.74B (-7.0%)
5.24B
est: 5.57B (-5.9%)
5.59B
5.57B – 5.61B
+0.4% YoY
5.93B
5.90B – 5.95B
+6.0% YoY
6.47B
6.40B – 6.53B
+9.2% YoY
6.63B
6.60B – 6.67B
+2.6% YoY
EPS
821.62
est: 33.45 (+2,356.3%)
32.48
est: 30.95 (+4.9%)
33.76
est: 33.60 (+0.5%)
35.69
est: 39.97 (-10.7%)
28.07
est: 29.15 (-3.7%)
27.20
27.02 – 27.38
-6.7% YoY
30.30
28.78 – 31.82
+11.4% YoY
33.40
31.87 – 34.93
+10.2% YoY
38.10
37.85 – 38.35
+14.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
322.55M
OE per share TTM
2.74
Owner's Yield
0.68%
Maintenance CapEx ratio
22.40%
Maint CapEx / Avg PPE
14.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 126.5K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.03% 252.8K 0.40%
3 Dimensional - International Small Cap ETF DFIS 0.01% 674.8K 0.39%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 503.0K 0.06%
5 Dimensional - International Vector Equity ETF DXIV 0.01% 16.7K 0.53%
6 Dimensional - International Small Cap Value ETF DISV 0.01% 399.5K 0.42%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 25.5K 0.30%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 718.9K 0.06%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 31.5K 0.45%
10 iShares Core TOPIX ETF 1475.T 0.00% 618.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.44M
Shares Outstanding
128.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Shoji Senior Managing Executive Officer & Head of Business Innovation Promotion Div. and Director male
Hidenori Miyano GM of Accounting & Finance Department, Administration Division
Mitsuru Terui President & Representative Director male
Tatsuya Ohno Chief of Safety Division & Director male
Toshiaki Mizuno Managing Executive Officer, Senior Manager of Tokyo Branch & Director male
Yukihiko Hashimoto Mana Exe. Officer, GM of Adm. HQ, Corporation Plann, Safety, Quality, Env., Legal Compliance and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits